|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,618.68 USD | +2.62% |
|
+5.09% | +80.79% |
Company Valuation: Monolithic Power Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,739 | 16,599 | 30,222 | 28,863 | 43,421 | 77,494 | - | - |
| Change | - | -27% | 82.07% | -4.5% | 50.44% | 78.47% | - | - |
| Enterprise Value (EV) 1 | 22,739 | 16,384 | 29,783 | 28,000 | 42,164 | 75,696 | 74,957 | 73,968 |
| Change | - | -27.95% | 81.78% | -5.99% | 50.59% | 79.53% | -0.98% | -1.32% |
| P/E Ratio | 97.7x | 39.1x | 72x | 16.2x | 71.1x | 81.7x | 64.1x | 52.4x |
| PBR | 18.3x | 9.98x | 14.8x | 9x | 11.9x | 18.4x | 15.1x | 12x |
| PEG | - | 0.5x | -22.47x | 0x | -1.1x | 1.6x | 2.3x | 2.4x |
| Capitalization / Revenue | 18.8x | 9.25x | 16.6x | 13.1x | 15.6x | 20.9x | 17.1x | 14.8x |
| EV / Revenue | 18.8x | 9.13x | 16.4x | 12.7x | 15.1x | 20.5x | 16.6x | 14.1x |
| EV / EBITDA | 54.2x | 22.8x | 43.7x | 35x | 40.7x | 53.9x | 43.9x | 35.4x |
| EV / EBIT | 58.1x | 24.1x | 46.5x | 36.6x | 42.9x | 55.7x | 43.4x | 37.5x |
| EV / FCF | 101x | 87.2x | 51.3x | 43.6x | 63.3x | 72.3x | 57.4x | 46.8x |
| FCF Yield | 0.99% | 1.15% | 1.95% | 2.29% | 1.58% | 1.38% | 1.74% | 2.14% |
| Dividend per Share 2 | 2.4 | 3 | 4 | 5 | 6.24 | 7.872 | 8.546 | 9.2 |
| Rate of return | 0.49% | 0.85% | 0.63% | 0.85% | 0.69% | 0.5% | 0.54% | 0.58% |
| EPS 2 | 5.05 | 9.05 | 8.76 | 36.59 | 12.75 | 19.3 | 24.62 | 30.08 |
| Distribution rate | 47.5% | 33.1% | 45.7% | 13.7% | 48.9% | 40.8% | 34.7% | 30.6% |
| Net sales 1 | 1,208 | 1,794 | 1,821 | 2,207 | 2,790 | 3,699 | 4,519 | 5,241 |
| EBITDA 1 | 419.8 | 718 | 681.3 | 800.6 | 1,035 | 1,405 | 1,707 | 2,089 |
| EBIT 1 | 391.1 | 680.9 | 641.1 | 764.1 | 982.4 | 1,360 | 1,727 | 1,974 |
| Net income 1 | 242 | 437.7 | 427.4 | 1,787 | 615.9 | 968.3 | 1,219 | 1,495 |
| Net Debt 1 | - | -215.2 | -439.2 | -862.9 | -1,257 | -1,797 | -2,537 | -3,525 |
| Reference price 2 | 493.33 | 353.61 | 630.78 | 591.70 | 906.36 | 1,577.32 | 1,577.32 | 1,577.32 |
| Nbr of stocks (in thousands) | 46,093 | 46,942 | 47,912 | 48,780 | 47,907 | 49,130 | - | - |
| Announcement Date | 10/02/22 | 08/02/23 | 07/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 81.71x | 20.46x | 53.89x | 0.5% | 77.49B | ||
| 21.91x | 12.28x | 18.31x | 0.37% | 4,970B | ||
| 23.51x | 11.05x | 15.09x | 1.07% | 1,894B | ||
| 42.28x | 17.41x | 25.57x | 0.68% | 1,818B | ||
| 16.6x | 9.61x | 11.64x | 0.05% | 1,107B | ||
| 7.11x | 4.02x | 4.94x | 0.24% | 1,005B | ||
| 94.2x | 16.61x | 62.69x | -.--% | 834B | ||
| 312.42x | 67.38x | 142.83x | -.--% | 407B | ||
| 85.37x | 19.97x | 40.58x | -.--% | 277B | ||
| 39.18x | 13.42x | 25.79x | 1.91% | 274B | ||
| Average | 72.43x | 19.22x | 40.13x | 0.48% | 1,266B | |
| Weighted average by Cap. | 39.66x | 14.24x | 25.02x | 0.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPWR Stock
- Valuation Monolithic Power Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
















