|
Real-time Estimate
Cboe BZX
17:31:18 15/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 1,155.46 USD | +1.07% |
|
-6.59% | +26.14% |
Company Valuation: Monolithic Power Systems, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 22,739 | 16,599 | 30,222 | 28,863 | 43,421 | 56,182 | - | - |
| Change | - | -27% | 82.07% | -4.5% | 50.44% | 29.39% | - | - |
| Enterprise Value (EV) 1 | 22,739 | 16,384 | 29,783 | 28,000 | 42,164 | 54,076 | 52,823 | 51,139 |
| Change | - | -27.95% | 81.78% | -5.99% | 50.59% | 28.25% | -2.32% | -3.19% |
| P/E | 97.7x | 39.1x | 72x | 16.2x | 71.1x | 50.8x | 38x | 31.6x |
| PBR | 18.3x | 9.98x | 14.8x | 9x | 11.9x | 12.8x | 10.2x | 8.24x |
| PEG | - | 0.5x | -22.47x | 0x | -1.1x | 0.7x | 1.1x | 1.6x |
| Capitalization / Revenue | 18.8x | 9.25x | 16.6x | 13.1x | 15.6x | 13.6x | 10.6x | 8.85x |
| EV / Revenue | 18.8x | 9.13x | 16.4x | 12.7x | 15.1x | 13.1x | 9.99x | 8.06x |
| EV / EBITDA | 54.2x | 22.8x | 43.7x | 35x | 40.7x | 33.2x | 26x | 20.6x |
| EV / EBIT | 58.1x | 24.1x | 46.5x | 36.6x | 42.9x | 34.7x | 26.2x | 21.8x |
| EV / FCF | 101x | 87.2x | 51.3x | 43.6x | 63.3x | 50.3x | 34x | 25.2x |
| FCF Yield | 0.99% | 1.15% | 1.95% | 2.29% | 1.58% | 1.99% | 2.94% | 3.96% |
| Dividend per Share 2 | 2.4 | 3 | 4 | 5 | 6.24 | 7.762 | 8.546 | 8.8 |
| Rate of return | 0.49% | 0.85% | 0.63% | 0.85% | 0.69% | 0.68% | 0.75% | 0.77% |
| EPS 2 | 5.05 | 9.05 | 8.76 | 36.59 | 12.75 | 22.52 | 30.12 | 36.23 |
| Distribution rate | 47.5% | 33.1% | 45.7% | 13.7% | 48.9% | 34.5% | 28.4% | 24.3% |
| Net sales 1 | 1,208 | 1,794 | 1,821 | 2,207 | 2,790 | 4,125 | 5,286 | 6,349 |
| EBITDA 1 | 419.8 | 718 | 681.3 | 800.6 | 1,035 | 1,628 | 2,034 | 2,479 |
| EBIT 1 | 391.1 | 680.9 | 641.1 | 764.1 | 982.4 | 1,557 | 2,018 | 2,343 |
| Net income 1 | 242 | 437.7 | 427.4 | 1,787 | 615.9 | 1,112 | 1,498 | 1,809 |
| Net Debt 1 | - | -215.2 | -439.2 | -862.9 | -1,257 | -2,106 | -3,360 | -5,043 |
| Reference price 2 | 493.33 | 353.61 | 630.78 | 591.70 | 906.36 | 1,143.24 | 1,143.24 | 1,143.24 |
| Nbr of stocks (in thousands) | 46,093 | 46,942 | 47,912 | 48,780 | 47,907 | 49,143 | - | - |
| Announcement Date | 10/02/22 | 08/02/23 | 07/02/24 | 06/02/25 | 05/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 50.76x | 13.11x | 33.22x | 0.68% | 56.18B | ||
| 21.22x | 12x | 18.18x | 0.36% | 5,094B | ||
| 22.16x | 10.87x | 14.73x | 1.14% | 1,941B | ||
| 37.39x | 15.77x | 23.16x | 0.75% | 1,646B | ||
| 12.7x | 7.71x | 9.32x | 0.06% | 1,044B | ||
| 4.86x | 3.07x | 3.71x | 0.21% | 918B | ||
| 86.32x | 15.59x | 59.24x | -.--% | 805B | ||
| -42.11x | 8.46x | 23.56x | -.--% | 511B | ||
| 190.26x | 41.47x | 84.45x | -.--% | 255B | ||
| Average | 42.62x | 14.23x | 29.95x | 0.36% | 1,363B | |
| Weighted average by Cap. | 26.88x | 12.00x | 20.83x | 0.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MPWR Stock
- Valuation Monolithic Power Systems, Inc.
Select your edition
All financial news and data tailored to specific country editions
















