Valuation Montauk Renewables, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 00:00:00 09/07/2026 +04			5-day change	1st Jan Change
1.570 ^USD	-4.27%		-3.68%	-5.99%

06-29	Montauk Renewables, Inc.(NasdaqCM:MNTK) added to Russell Microcap Value Benchmark Index	CI
06-29	Montauk Renewables, Inc.(NasdaqCM:MNTK) added to Russell Microcap Growth Benchmark Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,445	1,548	1,265	567.7	237.6	223.5	-	-
Change	-	7.09%	-18.29%	-55.11%	-58.15%	-5.93%	-	-
Enterprise Value (EV) ¹	1,445	1,514	1,254	577.7	342.5	327.2	286.5	236.5
Change	-	4.76%	-17.15%	-53.95%	-40.71%	-4.47%	-12.44%	-17.48%
P/E	-342x	44.1x	81x	56.9x	167x	12.8x	8.9x	5.23x
PBR	-	6.88x	5.06x	2.21x	0.91x	0.8x	0.72x	0.64x
PEG	-	-0x	-1.4x	-1.6x	-1.9x	0x	0.2x	0.1x
Capitalization / Revenue	9.76x	7.53x	7.23x	3.23x	1.35x	1.04x	0.88x	0.79x
EV / Revenue	9.76x	7.37x	7.17x	3.29x	1.94x	1.52x	1.12x	0.83x
EV / EBITDA	51.7x	21.5x	27x	13.6x	9.63x	5.34x	3.56x	2.77x
EV / EBIT	433x	34x	49.6x	30.2x	61.2x	10.9x	5.78x	3.86x
EV / FCF	-	25.8x	-56.9x	-31.4x	-3.97x	-4.05x	-2.84x	-
FCF Yield	-	3.88%	-1.76%	-3.18%	-25.2%	-24.7%	-35.2%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.03	0.25	0.11	0.07	0.01	0.1229	0.1764	0.3002
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	148.1	205.6	174.9	175.7	176.4	215.6	255	284
EBITDA ¹	27.95	70.54	46.45	42.62	35.57	61.33	80.58	85.31
EBIT ¹	3.335	44.57	25.29	19.1	5.596	29.91	49.58	61.31
Net income ¹	-4.528	35.19	14.95	9.734	1.748	14.56	14.95	-
Net Debt ¹	-	-33.71	-10.31	9.995	105	103.8	63.07	12.98
Reference price ²	10.250	11.030	8.910	3.980	1.670	1.570	1.570	1.570
Nbr of stocks (in thousands)	141,015	140,331	141,943	142,640	142,257	142,341	-	-
Announcement Date	16/03/22	16/03/23	14/03/24	13/03/25	11/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MONTAUK RENEWABLES, INC.	12.77x	1.52x	5.34x	-.--%	223M
CHONGQING SANFENG ENVIRONMENT GROUP CORP., LTD.	9.65x	-	-	-	1.87B
GRANDTOP YONGXING GROUP CO.,LTD	12.8x	-	-	-	1.83B
Average	11.74x	1.52x	5.34x	0%	1.31B
Weighted average by Cap.	11.29x	1.52x	5.34x	0%