Valuation MPLX LP

Stocks

Real-time Estimate Cboe BZX Other stock markets 23:23:54 10/07/2026 +04			5-day change	1st Jan Change
57.09 ^USD	-0.17%		-0.04%	+6.71%

06-16	US natgas prices at Waha turn positive for first time since February as pipeline constraints ease	RE
05-28	US natgas prices at Waha remain negative but rise to 16-week high as pipeline constraints ease	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,178	32,946	36,765	48,760	54,281	58,033	-	-
Change	-	9.17%	11.59%	32.63%	11.32%	6.91%	-	-
Enterprise Value (EV) ¹	48,736	52,504	56,148	68,189	77,797	82,952	83,905	84,847
Change	-	7.73%	6.94%	21.45%	14.09%	6.63%	1.15%	1.12%
P/E	10.3x	8.76x	9.66x	11.4x	11.1x	13.3x	11.9x	11.1x
PBR	2.57x	2.67x	2.9x	3.59x	3.79x	4.01x	4.01x	4.08x
PEG	-	0.3x	7.25x	1.1x	0.8x	-1.2x	1x	1.53x
Capitalization / Revenue	3.01x	2.84x	3.26x	4.09x	4.18x	4.48x	4.2x	3.97x
EV / Revenue	4.86x	4.52x	4.98x	5.71x	5.99x	6.41x	6.07x	5.8x
EV / EBITDA	8.77x	9.09x	8.96x	10.1x	11.1x	11.4x	10.7x	10.3x
EV / EBIT	12.2x	10.7x	11.5x	12.9x	13.1x	14.8x	13.8x	13.3x
EV / FCF	11.1x	12.5x	13.6x	17.3x	75.3x	24.6x	19.5x	17.1x
FCF Yield	9.03%	8.02%	7.36%	5.78%	1.33%	4.06%	5.13%	5.84%
Dividend per Share ²	3.36	2.96	3.25	3.613	4.066	4.567	5.134	5.581
Rate of return	11.4%	9.01%	8.85%	7.55%	7.62%	7.98%	8.98%	9.76%
EPS ²	2.86	3.75	3.8	4.21	4.82	4.303	4.806	5.154
Distribution rate	117%	78.9%	85.5%	85.8%	84.4%	106%	107%	108%
Net sales ¹	10,027	11,613	11,281	11,933	12,998	12,950	13,812	14,633
EBITDA ¹	5,560	5,775	6,269	6,764	7,017	7,278	7,827	8,244
EBIT ¹	3,992	4,911	4,900	5,288	5,943	5,590	6,088	6,386
Net income ¹	2,936	3,815	3,829	4,290	4,912	4,474	4,953	5,278
Net Debt ¹	18,558	19,558	19,383	19,429	23,516	24,919	25,872	26,814
Reference price ²	29.59	32.84	36.72	47.86	53.37	57.19	57.19	57.19
Nbr of stocks (in thousands)	1,019,864	1,003,243	1,001,217	1,018,812	1,017,065	1,014,734	-	-
Announcement Date	02/02/22	31/01/23	30/01/24	04/02/25	03/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MPLX LP	13.33x	6.41x	11.4x	7.98%	58.03B
ENBRIDGE INC.	26.67x	4.14x	13.78x	5.02%	119B
WILLIAMS COMPANIES, INC.	32.3x	10.47x	15.09x	2.79%	92.28B
ENTERPRISE PRODUCTS PARTNERS L.P.	12.84x	2.07x	10.57x	6.05%	80.68B
KINDER MORGAN, INC.	21.99x	5.79x	11.71x	3.67%	72.08B
TC ENERGY CORPORATION	25.5x	10.18x	13.78x	3.64%	70.84B
TARGA RESOURCES CORP.	25.5x	3.88x	13.42x	1.81%	58.6B
ONEOK, INC.	15.66x	2.31x	10.72x	4.81%	56.4B
CHENIERE ENERGY PARTNERS, L.P.	17.12x	3.85x	11.64x	4.92%	31.41B
PEMBINA PIPELINE CORPORATION	22.42x	6.35x	12.46x	4.31%	27.88B
Average	21.33x	5.54x	12.46x	4.5%	66.74B
Weighted average by Cap.	22.33x	5.68x	12.70x	4.47%