Valuation Nasdaq, Inc. Thailand S.E.
Stocks
NDAQ06
TH0842120600
Financial & Commodity Market Operators
|
End-of-day quote
Thailand S.E.
19/10/2026
|
5-day change | 1st Jan Change | ||
| 3.140 THB | +1.29% |
|
+1.29% | +0.64% |
| 11:26am | This week's earnings calendar: CAC stocks, Meta, Tesla, SAP and Nestlé in the spotlight |  |
| 10-16 | CN Healthy Food Tech to Resume Trading on Nasdaq | MT |
Company Valuation: Nasdaq, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,118 | 30,140 | 33,545 | 44,435 | 55,461 | 52,527 | - | - |
| Change | - | -14.18% | 11.3% | 32.46% | 24.81% | -5.29% | - | - |
| Enterprise Value (EV) 1 | 40,526 | 35,015 | 43,338 | 53,108 | 63,623 | 60,232 | 59,774 | 59,056 |
| Change | - | -13.6% | 23.77% | 22.54% | 19.8% | -5.33% | -0.76% | -1.2% |
| P/E | 29.8x | 27.1x | 28x | 40.1x | 31.4x | 26.6x | 23.8x | 20.7x |
| PBR | 5.53x | 4.91x | 3.09x | 3.97x | 4.53x | 4.37x | 3.96x | 3.54x |
| PEG | - | -7.08x | -3.52x | -5.56x | 0.5x | 1.9x | 2x | 1.4x |
| Capitalization / Revenue | 10.3x | 8.41x | 8.61x | 9.49x | 10.6x | 8.9x | 8.21x | 7.56x |
| EV / Revenue | 11.8x | 9.78x | 11.1x | 11.3x | 12.1x | 10.2x | 9.34x | 8.5x |
| EV / EBITDA | 21.2x | 17.8x | 19.9x | 20.1x | 20.8x | 17.1x | 15.4x | 14x |
| EV / EBIT | 22.5x | 18.8x | 21x | 21.1x | 21.8x | 18x | 16.2x | 14.6x |
| EV / FCF | 44.1x | 22.5x | 28.2x | 30.7x | 32x | 25.2x | 22.8x | 20.1x |
| FCF Yield | 2.27% | 4.44% | 3.55% | 3.26% | 3.13% | 3.97% | 4.39% | 4.98% |
| Dividend per Share 2 | 0.7033 | 0.78 | 0.86 | 0.94 | 1.05 | 1.202 | 1.34 | 1.512 |
| Rate of return | 1% | 1.27% | 1.48% | 1.22% | 1.08% | 1.28% | 1.43% | 1.61% |
| EPS 2 | 2.35 | 2.26 | 2.08 | 1.93 | 3.09 | 3.532 | 3.943 | 4.535 |
| Distribution rate | 29.9% | 34.5% | 41.3% | 48.7% | 34% | 34% | 34% | 33.3% |
| Net sales 1 | 3,420 | 3,582 | 3,895 | 4,683 | 5,249 | 5,903 | 6,398 | 6,946 |
| EBITDA 1 | 1,912 | 1,966 | 2,182 | 2,646 | 3,063 | 3,531 | 3,870 | 4,214 |
| EBIT 1 | 1,804 | 1,861 | 2,065 | 2,521 | 2,918 | 3,353 | 3,692 | 4,042 |
| Net income 1 | 1,187 | 1,125 | 1,059 | 1,117 | 1,788 | 2,001 | 2,170 | 2,430 |
| Net Debt 1 | 5,408 | 4,875 | 9,793 | 8,673 | 8,162 | 7,705 | 7,247 | 6,529 |
| Reference price 2 | 70.00 | 61.35 | 58.14 | 77.31 | 97.13 | 93.97 | 93.97 | 93.97 |
| Nbr of stocks (in thousands) | 501,666 | 491,280 | 576,965 | 574,758 | 570,995 | 558,977 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 29/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.71x | 15.06x | 21.07x | 3.92% | 106B | |
| 22.7x | 9.81x | 14.57x | 1.31% | 90.7B | |
| 24.52x | 9.1x | 15.17x | 1.54% | 62.77B | |
| 23.6x | 13.84x | 17.45x | 3.78% | 60.33B | |
| 29.26x | 5.15x | 10.33x | 1.91% | 56.17B | |
| 26.61x | 10.2x | 17.06x | 1.28% | 52.53B | |
| 32.75x | 9.24x | 16.99x | 0.52% | 23.94B | |
| 17.49x | 9.69x | 13.97x | 4.98% | 21.73B | |
| Average | 25.21x | 10.26x | 15.83x | 2.41% | 59.23B | |
| Weighted average by Cap. | 24.98x | 10.86x | 16.33x | 2.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NDAQ Stock
- NDAQ06 Stock
- Valuation Nasdaq, Inc.
Select your edition
All financial news and data tailored to specific country editions
