Valuation Nasdaq, Inc. Thailand S.E.
Stocks
NDAQ06
TH0842120600
Financial & Commodity Market Operators
|
End-of-day quote
Thailand S.E.
24/08/2026
|
5-day change | 1st Jan Change | ||
| 3.200 THB | 0.00% |
|
-1.84% | +2.56% |
| 08-19 | With 23-hour trading, Nasdaq starts to look like Las Vegas |  |
| 08-11 | Nasdaq Announces Management Changes, Effective August 11, 2026 | CI |
Company Valuation: Nasdaq, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,118 | 30,140 | 33,545 | 44,435 | 55,461 | 54,903 | - | - |
| Change | - | -14.18% | 11.3% | 32.46% | 24.81% | -1.01% | - | - |
| Enterprise Value (EV) 1 | 40,526 | 35,015 | 43,338 | 53,108 | 63,623 | 63,074 | 62,369 | 61,547 |
| Change | - | -13.6% | 23.77% | 22.54% | 19.8% | -0.86% | -1.12% | -1.32% |
| P/E | 29.8x | 27.1x | 28x | 40.1x | 31.4x | 27.6x | 25x | 21.8x |
| PBR | 5.53x | 4.91x | 3.09x | 3.97x | 4.53x | 4.6x | 4.17x | 3.72x |
| PEG | - | -7.08x | -3.52x | -5.56x | 0.5x | 1.8x | 2.4x | 1.5x |
| Capitalization / Revenue | 10.3x | 8.41x | 8.61x | 9.49x | 10.6x | 9.29x | 8.58x | 7.91x |
| EV / Revenue | 11.8x | 9.78x | 11.1x | 11.3x | 12.1x | 10.7x | 9.75x | 8.87x |
| EV / EBITDA | 21.2x | 17.8x | 19.9x | 20.1x | 20.8x | 17.8x | 16.1x | 14.6x |
| EV / EBIT | 22.5x | 18.8x | 21x | 21.1x | 21.8x | 18.7x | 16.9x | 15.2x |
| EV / FCF | 44.1x | 22.5x | 28.2x | 30.7x | 32x | 25.2x | 23.4x | 20.6x |
| FCF Yield | 2.27% | 4.44% | 3.55% | 3.26% | 3.13% | 3.97% | 4.28% | 4.87% |
| Dividend per Share 2 | 0.7033 | 0.78 | 0.86 | 0.94 | 1.05 | 1.202 | 1.345 | 1.522 |
| Rate of return | 1% | 1.27% | 1.48% | 1.22% | 1.08% | 1.22% | 1.37% | 1.55% |
| EPS 2 | 2.35 | 2.26 | 2.08 | 1.93 | 3.09 | 3.56 | 3.932 | 4.499 |
| Distribution rate | 29.9% | 34.5% | 41.3% | 48.7% | 34% | 33.8% | 34.2% | 33.8% |
| Net sales 1 | 3,420 | 3,582 | 3,895 | 4,683 | 5,249 | 5,911 | 6,398 | 6,939 |
| EBITDA 1 | 1,912 | 1,966 | 2,182 | 2,646 | 3,063 | 3,545 | 3,878 | 4,220 |
| EBIT 1 | 1,804 | 1,861 | 2,065 | 2,521 | 2,918 | 3,367 | 3,700 | 4,059 |
| Net income 1 | 1,187 | 1,125 | 1,059 | 1,117 | 1,788 | 2,012 | 2,164 | 2,409 |
| Net Debt 1 | 5,408 | 4,875 | 9,793 | 8,673 | 8,162 | 8,171 | 7,466 | 6,644 |
| Reference price 2 | 70.00 | 61.35 | 58.14 | 77.31 | 97.13 | 98.22 | 98.22 | 98.22 |
| Nbr of stocks (in thousands) | 501,666 | 491,280 | 576,965 | 574,758 | 570,995 | 558,977 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 31/01/24 | 29/01/25 | 29/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.39x | 9.84x | 14.63x | 1.32% | 90.52B | |
| 26.22x | 15.54x | 19.41x | 3.41% | 67.87B | |
| 22.5x | 8.45x | 14.08x | 1.66% | 59.54B | |
| 27.72x | 5.16x | 10.29x | 1.93% | 56.84B | |
| 27.59x | 10.67x | 17.79x | 1.22% | 54.9B | |
| 31.53x | 15.01x | 23.08x | 1.99% | 20.95B | |
| 22x | 8.59x | 13.61x | 2.27% | 19.33B | |
| 12.26x | 6.68x | 9.48x | 7.53% | 14.62B | |
| 23.32x | 8.47x | 14.68x | 1.88% | 10.51B | |
| Average | 23.95x | 9.82x | 15.23x | 2.58% | 43.9B | |
| Weighted average by Cap. | 24.67x | 10.11x | 15.39x | 2.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NDAQ Stock
- NDAQ06 Stock
- Valuation Nasdaq, Inc.
Select your edition
All financial news and data tailored to specific country editions
