Company Valuation: NAU Robotics Co.,Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 275,302
Change -
Enterprise Value (EV) 1 284,004
Change -
P/E -30.3x
PBR 17x
PEG -0.5x
Capitalization / Revenue 22x
EV / Revenue 22.7x
EV / EBITDA -36.4x
EV / EBIT -34.6x
EV / FCF -
FCF Yield -
Dividend per Share 2 -
Rate of return -
EPS 2 -701.4
Distribution rate -
Net sales 1 12,526
EBITDA 1 -7,810
EBIT 1 -8,206
Net income 1 -8,324
Net Debt 1 8,702
Reference price 2 21,250.00
Nbr of stocks (in thousands) 12,955
Announcement Date 01/03/26
1KRW in Million2KRW
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 111M
16.71x1.69x9.38x0.94% 17.53B
29.7x6.17x19.25x1.12% 16.8B
76.42x9.06x53.12x0.22% 10.72B
26.95x3.36x20.19x1.21% 9.76B
62.28x6.55x26.02x - 8.01B
11.75x0.98x7.04x6.42% 4.48B
29.81x3.61x16.23x1.17% 4.35B
40.9x5.01x21.61x - 4.13B
10.87x0.51x4.71x2.77% 4.04B
Average 33.93x 4.11x 19.73x 1.98% 7.99B
Weighted average by Cap. 34.68x 4.49x 20.96x 1.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A459510 Stock
  4. Valuation NAU Robotics Co.,Ltd