Valuation Netel Holding AB

Stocks

Market Closed - Nasdaq Stockholm 21:00:00 11/11/2026 +04			5-day change	1st Jan Change
3.075 ^SEK	+0.49%		-3.61%	-38.13%

11-04	Netel Finalizes Merger With Infrea	MT
11-04	Netel proposes name change to Netelinfra after completed merger	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	2,139	1,633	713.1	644.2	241.1
Change	-	-23.67%	-56.32%	-9.66%	-62.58%
Enterprise Value (EV) ¹	2,457	2,354	1,323	1,389	1,155
Change	-	-4.2%	-43.79%	5%	-16.85%
P/E	24.7x	13.2x	16.2x	-13.7x	-2.06x
PBR	2.35x	1.48x	0.63x	0.59x	0.25x
PEG	1x	0.3x	-0.3x	0x	-0x
Capitalization / Revenue	0.88x	0.52x	0.21x	0.2x	0.08x
EV / Revenue	1.02x	0.75x	0.38x	0.42x	0.4x
EV / EBITDA	17.3x	11.7x	8.82x	8.58x	1,155x
EV / EBIT	18.3x	12.5x	10.1x	9.58x	-88.9x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	1.857	2.577	0.9076	-0.9688	-2.412
Distribution rate	-	-	-	-	-
Net sales ¹	2,417	3,141	3,459	3,284	2,915
EBITDA ¹	142	202	150	162	1
EBIT ¹	134	189	131	145	-13
Net income ¹	66	123	44	-47	-117
Net Debt ¹	318	721	610	745	914
Reference price ²	45.800	34.000	14.700	13.280	4.970
Nbr of stocks (in thousands)	46,704	48,022	48,512	48,512	48,512
Announcement Date	11/04/22	04/04/23	04/04/24	04/04/25	07/04/26

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NETEL HOLDING AB	-	-	-	-	28.16M
QUANTA SERVICES, INC.	45.38x	2.22x	20.9x	0.08%	87.87B
VINCI	12.72x	1.07x	5.92x	4.58%	70.91B
LARSEN & TOUBRO LIMITED	27.86x	2.11x	21.26x	1.06%	61.41B
FERROVIAL N.V.	56.57x	4.4x	27.48x	1.79%	43.65B
COMFORT SYSTEMS USA, INC.	21.82x	2.63x	14.65x	0.3%	38.63B
HOCHTIEF AG	25.25x	0.63x	10.35x	2.46%	30.71B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.87x	0.37x	7.06x	4.82%	28.76B
EMCOR GROUP, INC.	18.7x	1.3x	11.82x	0.24%	28.26B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.43x	0.4x	6.36x	2.84%	26.73B
Average	26.18x	1.68x	13.98x	2.02%	42B
Weighted average by Cap.	28.68x	1.85x	15.24x	1.88%