Company Valuation: Netweb Technologies India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 90,133 85,811 238,878 - -
Change - -4.8% 178.38% - -
Enterprise Value (EV) 90,133 85,811 238,878 238,878 238,878
Change - -4.8% 178.38% 0% 0%
P/E 116x 74.8x 85.4x 62.5x 54.1x
PBR 21.3x 16.2x 24.3x 22.7x 17.5x
PEG 2.2x 1.6x 1.1x 0.8x 3.5x
Capitalization / Revenue 12.4x 7.47x 8.08x 5.71x 5.25x
EV / Revenue 0x 0x 10.1x 5.71x 5.25x
EV / EBITDA 0x 0x 77x 42.7x 40.8x
EV / EBIT 0x 0x 78.9x 48.9x 45x
EV / FCF - -0x -69.8x 218x 162x
FCF Yield - -0.45% 0.9% 0.46% 0.62%
Dividend per Share 2 2 2.5 3 4.238 5.176
Rate of return 0.12% 0.17% 0.1% 0.1% 0.12%
EPS 2 13.88 20.24 36.3 67.14 77.54
Distribution rate 14.4% 12.4% 8.26% 6.31% 6.68%
Net sales 1 7,241 11,490 21,836 41,802 45,508
EBITDA 1 1,025 1,600 2,848 5,591 5,852
EBIT 1 962.8 1,487 2,706 4,886 5,303
Net income 1 759 1,145 2,058 3,723 4,394
Net Debt - - - - -
Reference price 2 1,607.65 1,514.65 4,195.20 4,195.20 4,195.20
Nbr of stocks (in thousands) 56,065 56,654 56,941 - -
Announcement Date 01/05/24 03/05/25 02/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
115.15x - - 0.1% 2.59B
22.47x3.65x12.74x2.98% 213B
12.82x1.42x7.44x3.75% 106B
-99.09x15.69x90.82x-.--% 98.05B
15.87x2.9x10.97x5.18% 92.42B
22.58x5.8x14.27x2.54% 66.69B
15.13x2.21x9.37x5.16% 48.86B
21.96x1.78x11.22x1.35% 40.7B
18.31x2.35x11.27x4.72% 37.98B
20.58x1.52x9.59x0.92% 37.34B
Average 16.58x 4.15x 19.74x 2.67% 74.39B
Weighted average by Cap. 3.77x 4.65x 21.68x 2.96%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Valuation Netweb Technologies India Limited