Valuation New DaZheng Property Group Co., LTD

Stocks

End-of-day quote Shenzhen S.E. 30/10/2026			5-day change	1st Jan Change
8.380 ^CNY	-2.44%		-5.63%	-31.09%

10-29	New DaZheng Property Group Co., LTD Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-25	New DaZheng Property Group Co., LTD Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,765	4,992	2,849	2,084	2,752	1,896	-	-
Change	-	-13.41%	-42.92%	-26.86%	32.03%	-31.09%	-	-
Enterprise Value (EV)	5,765	4,414	2,849	2,084	2,752	1,896	1,896	1,896
Change	-	-23.43%	-35.45%	-26.86%	32.03%	-31.09%	0%	0%
P/E	34.4x	26.6x	17.6x	18.1x	29x	19.5x	17.8x	15.8x
PBR	5.92x	4.47x	2.39x	1.73x	2.27x	1.49x	1.41x	1.33x
PEG	-	2.3x	-1.3x	-0.6x	-1.6x	8.19x	1.91x	1.2x
Capitalization / Revenue	2.76x	1.92x	0.91x	0.62x	0.91x	0.6x	0.55x	0.5x
EV / Revenue	0x	0x	0x	0x	0x	0.6x	0.55x	0.5x
EV / EBITDA	0x	0x	0x	0x	0x	10.6x	9.62x	8.71x
EV / EBIT	0x	0x	0x	0x	0x	13.4x	12.1x	11x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.3571	0.3	0.285	0.185	0.15	-	-	-
Rate of return	1.41%	1.38%	2.28%	2.01%	1.23%	-	-	-
EPS ²	0.7357	0.82	0.71	0.51	0.42	0.43	0.47	0.53
Distribution rate	48.5%	36.6%	40.1%	36.3%	35.7%	-	-	-
Net sales ¹	2,088	2,598	3,127	3,387	3,013	3,136	3,462	3,805
EBITDA ¹	213.6	238.1	226.2	203.9	192.2	178.4	197.1	217.8
EBIT ¹	199.1	221.8	195.9	150.5	134	142	156.9	172.6
Net income ¹	166.1	185.7	160.1	113.8	94.87	96.48	107.4	118.8
Net Debt	-	-577.7	-	-	-	-	-	-
Reference price ²	25.307	21.790	12.510	9.210	12.160	8.380	8.380	8.380
Nbr of stocks (in thousands)	227,806	229,091	227,760	226,278	226,278	226,278	-	-
Announcement Date	28/03/22	27/03/23	11/04/24	28/04/25	17/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEW DAZHENG PROPERTY GROUP CO., LTD	19.49x	-	-	-	285M
CBRE GROUP, INC.	22.61x	0.89x	10.64x	-.--%	37.13B
KE HOLDINGS INC.	19.44x	0.91x	7.48x	2.36%	20.24B
JONES LANG LASALLE INCORPORATED	14.5x	-	-	-.--%	16.43B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.57x	3.56x	11.51x	5.66%	11.6B
CAPITALAND INVESTMENT LIMITED	19.02x	8.09x	15.85x	5.04%	9.38B
ZILLOW GROUP, INC.	61.18x	2.27x	8.96x	-.--%	7.01B
FIRSTSERVICE CORPORATION	43.63x	1.29x	12.73x	0.83%	6.08B
COLLIERS INTERNATIONAL GROUP INC.	36.45x	1.12x	8.59x	0.32%	4.96B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	25.97x	10.22x	-	2.23%	3.58B
Average	27.99x	3.54x	10.82x	1.83%	11.67B
Weighted average by Cap.	24.22x	2.34x	10.49x	1.51%