Valuation Newmont Corporation

Stocks

Market Closed - NYSE Other stock markets 00:00:03 23/07/2026 +04			5-day change	1st Jan Change
95.75 ^USD	+3.52%		+1.06%	-4.11%

07-22	Gold miners set for earnings growth, but higher costs could temper gains	RE
07-22	Gold hits two-week high as Fed outlook, Mideast conflict stay in focus	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,556	37,464	47,704	42,059	108,785	97,864	-	-
Change	-	-24.4%	27.33%	-11.83%	158.65%	-10.04%	-	-
Enterprise Value (EV) ¹	50,784	39,890	54,138	47,367	106,727	91,611	84,297	75,618
Change	-	-21.45%	35.72%	-12.51%	125.32%	-14.16%	-7.98%	-10.3%
P/E	42.5x	-87.4x	-14.1x	12.7x	15.6x	9.72x	8.6x	7.56x
PBR	2.26x	1.93x	1.64x	1.43x	3.27x	2.5x	2.11x	1.83x
PEG	-	1x	-0x	-0x	0x	0.2x	0.7x	0.6x
Capitalization / Revenue	4.05x	3.14x	4.04x	2.25x	4.8x	3.62x	3.37x	3.29x
EV / Revenue	4.16x	3.35x	4.58x	2.54x	4.71x	3.39x	2.9x	2.54x
EV / EBITDA	8.52x	8.77x	12.8x	5.46x	7.92x	5.14x	4.25x	3.62x
EV / EBIT	40.4x	197x	-33x	10.5x	9.74x	6.24x	5.22x	4.35x
EV / FCF	19.3x	36.6x	558x	16.2x	14.6x	9.43x	7.48x	6.29x
FCF Yield	5.17%	2.73%	0.18%	6.16%	6.84%	10.6%	13.4%	15.9%
Dividend per Share ²	2.2	2.05	1.6	1	1.01	1.033	1.06	1.094
Rate of return	3.55%	4.34%	3.87%	2.69%	1.01%	1.12%	1.15%	1.18%
EPS ²	1.46	-0.54	-2.94	2.92	6.39	9.517	10.76	12.23
Distribution rate	151%	-380%	-54.4%	34.2%	15.8%	10.9%	9.86%	8.95%
Net sales ¹	12,222	11,915	11,812	18,682	22,669	27,020	29,058	29,721
EBITDA ¹	5,963	4,550	4,217	8,675	13,480	17,818	19,825	20,877
EBIT ¹	1,257	203	-1,643	4,527	10,961	14,679	16,146	17,390
Net income ¹	1,166	-429	-2,475	3,348	7,085	10,043	11,188	11,893
Net Debt ¹	1,228	2,426	6,434	5,308	-2,058	-6,252	-13,567	-22,245
Reference price ²	62.02	47.20	41.39	37.22	99.85	92.49	92.49	92.49
Nbr of stocks (in thousands)	799,026	793,739	1,152,544	1,129,999	1,089,482	1,058,098	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	20/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEWMONT CORPORATION	9.72x	3.39x	5.14x	1.12%	97.86B
AGNICO EAGLE MINES LIMITED	11.1x	4.17x	5.7x	1.19%	70.82B
BARRICK MINING CORPORATION	10.09x	2.69x	3.87x	2.35%	61.04B
WHEATON PRECIOUS METALS CORP.	22.4x	13.28x	15.79x	0.7%	49.97B
ANGLOGOLD ASHANTI PLC	8.86x	2.99x	4.42x	5.17%	39.69B
KINROSS GOLD CORPORATION	8.12x	2.58x	4x	0.65%	28.02B
NORTHERN STAR RESOURCES LIMITED	16.69x	3.76x	6.98x	2.61%	19.62B
ROYAL GOLD, INC.	17.9x	8.83x	10.55x	0.99%	16.46B
COEUR MINING, INC.	11.33x	2.74x	4.25x	-	15.83B
LUNDIN GOLD INC.	13.44x	5.68x	7.94x	6.16%	13.57B
Average	12.97x	5.01x	6.86x	2.32%	41.29B
Weighted average by Cap.	12.20x	4.81x	6.55x	1.88%