Valuation Nexans Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 10:03:35 17/07/2026 +04			5-day change	1st Jan Change
132.30 ^EUR	+0.38%		+0.23%	+5.67%

07-09	ROI-Europe's next climate adaptation boom isn't solar panels -- it's asphalt: Maguire	RE
07-08	ROI-Europe's next climate adaptation boom isn't solar panels -- it's asphalt: Maguire	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,754	3,648	3,460	4,539	5,406	5,918	-	-
Change	-	-2.82%	-5.17%	31.2%	19.09%	9.46%	-	-
Enterprise Value (EV) ¹	3,828	3,830	3,674	5,220	5,672	6,574	6,362	6,040
Change	-	0.06%	-4.09%	42.09%	8.65%	15.91%	-3.23%	-5.06%
P/E	23.5x	15.4x	16.1x	16.8x	16x	19.8x	15.8x	13x
PBR	2.59x	2.22x	2.04x	2.5x	2.83x	2.73x	2.45x	2.16x
PEG	-	0.3x	-1.6x	0.6x	0.6x	-1.6x	0.6x	0.6x
Capitalization / Revenue	0.62x	0.54x	0.53x	0.64x	0.89x	0.9x	0.83x	0.79x
EV / Revenue	0.63x	0.57x	0.56x	0.74x	0.93x	1x	0.89x	0.81x
EV / EBITDA	8.27x	6.39x	5.63x	6.49x	7.8x	8.31x	6.91x	5.8x
EV / EBIT	12.8x	9.12x	8.5x	9.22x	12.9x	13.5x	10.4x	8.48x
EV / FCF	19.6x	15.6x	11.4x	13.1x	13.3x	23.3x	14.3x	11.1x
FCF Yield	5.09%	6.42%	8.79%	7.6%	7.49%	4.28%	6.98%	9.02%
Dividend per Share ²	1.2	2.1	2.3	2.6	2.9	3.138	3.48	3.811
Rate of return	1.4%	2.49%	2.9%	2.5%	2.31%	2.32%	2.57%	2.82%
EPS ²	3.66	5.47	4.92	6.2	7.84	6.844	8.548	10.44
Distribution rate	32.8%	38.4%	46.7%	41.9%	37%	45.9%	40.7%	36.5%
Net sales ¹	6,054	6,745	6,512	7,078	6,098	6,579	7,164	7,493
EBITDA ¹	463	599	652	804	727.6	790.9	920.8	1,042
EBIT ¹	299	420	432	566	439	488.7	610.1	712.5
Net income ¹	164	245	221	279	352	307.9	383.2	467
Net Debt ¹	74	182	214	681	266	656.5	443.9	122.2
Reference price ²	85.85	84.45	79.25	104.20	125.80	135.30	135.30	135.30
Nbr of stocks (in thousands)	43,730	43,202	43,658	43,564	42,974	43,738	-	-
Announcement Date	16/02/22	15/02/23	15/02/24	19/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRYSMIAN S.P.A.	27.82x	1.83x	14.09x	0.77%	43.08B
JIANGSU ETERN COMPANY LIMITED	51.02x	7.19x	38.46x	-	9.61B
LS CORP.	15.63x	0.4x	7.05x	0.88%	5.32B
KEI INDUSTRIES LIMITED	54.32x	3.99x	38.7x	0.12%	5.03B
CENERGY HOLDINGS S.A.	17.28x	2.02x	11.54x	1.7%	4.99B
NINGBO ORIENT WIRES & CABLES CO.,LTD.	17.49x	2.14x	11.51x	1.77%	4.72B
Average	30.59x	2.93x	20.22x	1.05%	12.13B
Weighted average by Cap.	30.43x	2.62x	18.15x	0.88%