Valuation Nilkamal Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 15:05:09 16/09/2026 +04			5-day change	1st Jan Change
1,920.50 ^INR	-4.83%		-9.07%	+39.25%

08-01	Nilkamal Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
07-16	Nilkamal Limited Announces Partial Redemption of Non-Convertible Debentures of INR 490 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,309	26,141	25,462	22,965	15,923	28,720	-
Change	-	-13.75%	-2.6%	-9.81%	-30.66%	80.37%	-
Enterprise Value (EV)	30,309	26,141	25,462	22,965	15,923	28,720	28,720
Change	-	-13.75%	-2.6%	-9.81%	-30.66%	80.37%	0%
P/E	36.4x	19.5x	20.8x	21.6x	13.8x	-	-
PBR	2.52x	1.99x	1.81x	1.54x	1.01x	1.72x	1.61x
PEG	-	0.3x	-2.38x	-1.7x	1.61x	-	-
Capitalization / Revenue	1.11x	0.83x	0.8x	0.69x	0.42x	0.73x	0.62x
EV / Revenue	0x	0x	0x	0x	0x	0.73x	0.62x
EV / EBITDA	0x	0x	0x	0x	0x	8.04x	6.29x
EV / EBIT	0x	0x	0x	0x	0x	13.7x	11.3x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	15	20	20	20	20	24	30
Rate of return	0.74%	1.14%	1.17%	1.3%	1.87%	1.25%	1.56%
EPS ²	55.86	89.76	81.92	71.32	77.45	-	-
Distribution rate	26.9%	22.3%	24.4%	28%	25.8%	-	-
Net sales ¹	27,301	31,309	31,963	33,127	37,781	39,573	46,681
EBITDA ¹	2,213	3,082	2,904	2,824	3,288	3,572	4,564
EBIT ¹	1,203	1,948	1,750	1,622	1,865	2,101	2,538
Net income ¹	833.5	1,339	1,222	1,064	1,156	1,334	1,862
Net Debt	-	-	-	-	-	-	-
Reference price ²	2,031.10	1,751.75	1,706.25	1,538.95	1,067.05	1,924.60	1,924.60
Nbr of stocks (in thousands)	14,923	14,923	14,923	14,923	14,923	14,923	-
Announcement Date	23/05/22	20/05/23	14/05/24	14/05/25	14/05/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOW INC.	17.19x	0.8x	5.72x	4.67%	21.56B
BOROUGE PLC	26.43x	3.91x	12.45x	6.62%	19.19B
LG CHEM, LTD.	-82.34x	0.85x	6.36x	0.83%	14.75B
COVESTRO AG	-316.32x	-	-	-.--%	14.41B
FORMOSA PLASTICS CORPORATION	14.06x	2.36x	51.19x	2.03%	12.37B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	20.51x	3.11x	10.7x	1.32%	6.97B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	22.61x	2.19x	14.76x	1.64%	5.56B
KINGFA SCI. & TECH. CO., LTD.	21.25x	0.74x	11.04x	3.01%	5.15B
Average	-34.58x	2.00x	16.03x	2.51%	12.49B
Weighted average by Cap.	-43.43x	2.01x	15.23x	2.99%