Valuation Nippn Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 07/08/2026 +04			5-day change	1st Jan Change
2,850.00 ^JPY	+0.28%		+1.46%	+19.70%

06-29	Nippn to Book 9.3 Billion Yen Gain from Strategic Share Sale	MT
05-12	Nippn Corporation Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	127,614	129,420	184,959	169,375	224,260	235,584	-	-
Change	-	1.42%	42.91%	-8.43%	32.4%	5.05%	-	-
Enterprise Value (EV)	162,261	156,739	200,593	181,458	234,156	235,584	235,584	235,584
Change	-	-3.4%	27.98%	-9.54%	29.04%	0.61%	0%	0%
P/E	13.7x	12.6x	7.01x	6.84x	10.3x	11.3x	14.5x	13.6x
PBR	0.73x	0.69x	0.83x	0.7x	0.79x	-	-	-
PEG	-	1.45x	0x	-1.11x	-0.6x	-3.1x	-0.6x	1.92x
Capitalization / Revenue	0.4x	0.35x	0.46x	0.41x	0.54x	0.55x	0.53x	0.51x
EV / Revenue	0x	0x	0x	0x	0x	0.55x	0.53x	0.51x
EV / EBITDA	-	-	-	-	0x	6.96x	6.22x	5.96x
EV / EBIT	0x	0x	0x	0x	0x	12x	11.8x	10.8x
EV / FCF	0x	0x	0x	-0x	-0x	-233x	39x	18.3x
FCF Yield	0.29%	5.18%	1.01%	-1.29%	-3.91%	-0.43%	2.56%	5.46%
Dividend per Share ²	38	40	66	66	68	68	68	68
Rate of return	2.29%	2.41%	2.78%	3.04%	2.51%	2.39%	2.39%	2.39%
EPS ²	121.6	132.2	338.2	317.3	262.5	252.9	196.4	210.3
Distribution rate	31.3%	30.3%	19.5%	20.8%	25.9%	26.9%	34.6%	32.3%
Net sales ¹	321,317	365,525	400,514	410,878	418,425	430,500	446,970	463,355
EBITDA ¹	-	-	-	-	33,412	33,870	37,880	39,500
EBIT ¹	11,282	12,288	20,340	21,486	22,082	19,565	19,995	21,850
Net income ¹	9,327	10,260	26,367	24,757	21,803	20,960	16,280	17,425
Net Debt	34,647	27,319	15,634	12,083	9,896	-	-	-
Reference price ²	1,663.00	1,660.00	2,372.00	2,170.00	2,713.00	2,850.00	2,850.00	2,850.00
Nbr of stocks (in thousands)	76,737	77,964	77,976	78,053	82,661	82,661	-	-
Announcement Date	13/05/22	12/05/23	14/05/24	13/05/25	12/05/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NIPPN CORPORATION	11.27x	-	-	2.39%	1.49B
MODERN MILLS COMPANY	10.41x	2.61x	8.69x	6.6%	650M
FOURTH MILLING COMPANY	10.47x	-	-	6.53%	572M
MALAYAN FLOUR MILLS	4.92x	-	-	-	191M
Average	9.27x	2.61x	8.69x	5.17%	726.71M
Weighted average by Cap.	10.50x	2.61x	8.69x	4.27%