Company Valuation: Nittoh Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,844 1,864 1,950 2,331 2,152 2,485
Change - 1.1% 4.57% 19.54% -7.65% 15.44%
Enterprise Value (EV) 1 1,286 1,248 1,340 1,999 1,405 1,349
Change - -2.93% 7.3% 49.2% -29.69% -4.03%
P/E 7.68x 7.14x 8.78x 9.44x 5.35x 7.53x
PBR 0.49x 0.48x 0.48x 0.54x 0.46x 0.5x
PEG - 0.82x -0.6x 0.8x 0.1x -0.4x
Capitalization / Revenue 0.21x 0.2x 0.2x 0.23x 0.21x 0.22x
EV / Revenue 0.15x 0.13x 0.14x 0.2x 0.14x 0.12x
EV / EBITDA 3.4x 2.73x 3.39x 4.14x 3.78x 2.68x
EV / EBIT 3.89x 3.07x 3.88x 4.66x 5.05x 3.11x
EV / FCF -6.99x 25.5x -48.1x -7.58x -30.4x 3.25x
FCF Yield -14.3% 3.91% -2.08% -13.2% -3.29% 30.8%
Dividend per Share 2 12 14 13 16 20 18
Rate of return 2.64% 3.04% 2.7% 2.78% 3.77% 2.94%
EPS 2 59.21 64.4 54.77 60.94 99.18 81.42
Distribution rate 20.3% 21.7% 23.7% 26.3% 20.2% 22.1%
Net sales 1 8,618 9,305 9,678 10,121 10,328 11,088
EBITDA 1 378 457 395 483 372 504
EBIT 1 331 407 345 429 278 434
Net income 1 240 261 222 247 402 330
Net Debt 1 -558 -616 -610 -332 -747 -1,136
Reference price 2 455.00 460.00 481.00 575.00 531.00 613.00
Nbr of stocks (in thousands) 4,053 4,053 4,053 4,053 4,053 4,053
Announcement Date 21/06/21 20/06/22 19/06/23 17/06/24 23/06/25 17/06/26
1JPY in Million2JPY
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 14.86M
52.38x2.43x23.13x0.07% 91.24B
12.03x1.03x5.66x4.85% 66.89B
25.33x1.95x19.66x1.15% 54.96B
26.47x3.25x18.01x0.25% 47B
50.03x4.01x25.36x2.16% 39.35B
26.14x0.65x10.71x2.38% 31.75B
20.33x1.42x13.1x0.23% 29.93B
5.28x0.34x6.68x5.33% 28.38B
21.69x0.41x6.45x2.83% 27.02B
Average 26.63x 1.72x 14.31x 2.14% 41.66B
Weighted average by Cap. 29.68x 1.90x 15.63x 1.92%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Nittoh Corporation

Historical PBR trend

Valuation ratios - PBR - Nittoh Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Nittoh Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Nittoh Corporation

  1. Stock Market
  2. Stocks
  3. 1738 Stock
  4. Valuation Nittoh Corporation