|
Real-time Estimate
Tradegate
18:11:07 28/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.258 EUR | +1.50% |
|
-2.41% | +57.30% |
| 08-26 | NorAm Drilling AS, Q2 2026 Earnings Call, Aug 26, 2026 | |
| 08-25 | NorAm Drilling AS Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: NorAm Drilling
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 210.5 | 2,446 | 1,769 | 1,449 | 1,429 | 1,975 | - | - |
| Change | - | 1,061.87% | -27.69% | -18.08% | -1.35% | 38.18% | - | - |
| Enterprise Value (EV) 1 | 210.5 | 2,312 | 1,641 | 1,356 | 1,330 | 1,910 | 1,910 | 1,910 |
| Change | - | 998.22% | -29.02% | -17.38% | -1.91% | 43.59% | 0% | 0% |
| P/E | -1.16x | 16.8x | 9.07x | 60.1x | 10.1x | 11.2x | 8.29x | 7.54x |
| PBR | - | - | 2.18x | 2.21x | 2.66x | 3.9x | 3.97x | 4.22x |
| PEG | - | -0x | 0.3x | -0.7x | 0x | 0.4x | 0.2x | 0.76x |
| Capitalization / Revenue | - | 2.51x | 1.42x | 1.26x | 1.48x | 1.79x | 1.67x | 1.62x |
| EV / Revenue | - | 2.37x | 1.32x | 1.18x | 1.37x | 1.73x | 1.61x | 1.57x |
| EV / EBITDA | - | 8.66x | 3.78x | 5.05x | 6.95x | 7.39x | 5.77x | 5.3x |
| EV / EBIT | - | 32.8x | 7.05x | 28.5x | 10x | 9.49x | 6.98x | 6.29x |
| EV / FCF | - | 17.8x | 3.76x | 10.3x | - | 12.2x | 7.49x | 6.29x |
| FCF Yield | - | 5.61% | 26.6% | 9.67% | - | 8.21% | 13.3% | 15.9% |
| Dividend per Share 2 | - | - | - | - | - | 4.807 | 5.942 | 6.539 |
| Rate of return | - | - | - | - | - | 10.5% | 13% | 14.3% |
| EPS 2 | -7.784 | 3.376 | 4.521 | 0.5571 | 3.255 | 4.082 | 5.502 | 6.05 |
| Distribution rate | - | - | - | - | - | 118% | 108% | 108% |
| Net sales 1 | - | 976.5 | 1,244 | 1,149 | 968.1 | 1,103 | 1,183 | 1,219 |
| EBITDA 1 | - | 267 | 434.2 | 268.5 | 191.5 | 258.3 | 330.7 | 360.6 |
| EBIT 1 | - | 70.43 | 232.8 | 47.6 | 132.4 | 201.3 | 273.7 | 303.5 |
| Net income 1 | -181 | 30.47 | 198.9 | 25.11 | 141.8 | 178.3 | 240.4 | 265.3 |
| Net Debt 1 | - | -134 | -127.6 | -93.05 | -99.41 | -65.44 | -65.44 | -65.44 |
| Reference price 2 | 9.00 | 56.70 | 41.00 | 33.50 | 33.00 | 45.60 | 45.60 | 45.60 |
| Nbr of stocks (in thousands) | 23,392 | 43,141 | 43,141 | 43,255 | 43,318 | 43,318 | - | - |
| Announcement Date | 25/05/22 | 20/02/23 | 22/02/24 | 19/02/25 | 19/02/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.6x | 5.49x | 12.43x | 4.24% | 25.77B | |
| 73.2x | 3.14x | 10.11x | 4.28% | 7.46B | |
| 6.78x | 0.83x | 3.24x | 4.86% | 7.22B | |
| 20.75x | 2.71x | 7.7x | -.--% | 6.41B | |
| 26.54x | 2.92x | 12.65x | -.--% | 5.93B | |
| 25.03x | 3.93x | 8.26x | 2.73% | 5.39B | |
| 15.55x | 0.55x | 5.28x | 2.89% | 5.01B | |
| -245.2x | 1.12x | 5.83x | 3.26% | 4.68B | |
| -64.12x | 1.44x | 6.49x | 2.41% | 4.24B | |
| Average | -13.76x | 2.46x | 8.00x | 2.74% | 8.01B | |
| Weighted average by Cap. | 1.85x | 3.34x | 9.28x | 3.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NORAM Stock
- TM9 Stock
- Valuation NorAm Drilling
Select your edition
All financial news and data tailored to specific country editions
