Company Valuation: NorCom Information Technology GmbH & Co. KGaA

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 15.64 17.93 11.41 10.61 6.753 3.129
Change - 14.62% -36.36% -7.02% -36.34% -53.66%
Enterprise Value (EV) 1 14.98 17.52 11.72 10.72 7.168 4.055
Change - 16.95% -33.15% -8.52% -33.11% -43.43%
P/E 97.8x -21.7x -8.38x -23.6x -22.9x -1.62x
PBR 2.67x 3.56x 3.11x 2.95x 1.99x 2.15x
PEG - 0x -0.1x 0.4x 0.6x -0x
Capitalization / Revenue 1.55x 1.86x 1.25x 1.2x 0.94x 0.58x
EV / Revenue 1.48x 1.82x 1.28x 1.21x 1x 0.75x
EV / EBITDA -89.8x -56.7x -11.7x -26.2x -29.4x -2.18x
EV / EBIT -73.4x -53.4x -11.6x -25.6x -27.9x -2.16x
EV / FCF 23.3x -210x -32.3x -94.9x -37x 17.2x
FCF Yield 4.3% -0.48% -3.1% -1.05% -2.71% 5.82%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.08 -0.413 -0.6801 -0.225 -0.1435 -0.94
Distribution rate - - - - - -
Net sales 1 10.11 9.624 9.126 8.839 7.173 5.396
EBITDA 1 -0.1669 -0.309 -0.9974 -0.4083 -0.2436 -1.86
EBIT 1 -0.2043 -0.328 -1.014 -0.4187 -0.2567 -1.877
Net income 1 0.1639 -0.8266 -1.361 -0.4632 -0.2955 -1.934
Net Debt 1 -0.6549 -0.4015 0.3073 0.1094 0.4153 0.9253
Reference price 2 7.820 8.960 5.700 5.300 3.280 1.520
Nbr of stocks (in thousands) 2,000 2,001 2,001 2,001 2,059 2,059
Announcement Date 01/05/21 28/04/22 23/06/23 30/04/24 30/04/25 08/05/26
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.56M
25.33x4.08x14.17x2.67% 239B
23.17x4.86x11.92x0.71% 199B
16.62x1.89x9.72x2.85% 144B
-135.05x18.59x102.21x-.--% 120B
-549.83x39.07x160.49x-.--% 113B
16.04x2.89x11.15x5.02% 93.45B
22.42x5.82x14.3x2.52% 66.94B
14.75x2.13x9.07x5.16% 47.77B
24.9x2.07x13.12x1.25% 48.79B
Average -60.18x 9.04x 38.46x 2.24% 107.26B
Weighted average by Cap. -56.49x 9.08x 37.94x 1.99%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NorCom Information Technology GmbH & Co. KGaA

Historical PBR trend

Valuation ratios - PBR - NorCom Information Technology GmbH & Co. KGaA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NorCom Information Technology GmbH & Co. KGaA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NorCom Information Technology GmbH & Co. KGaA

  1. Stock Market
  2. Stocks
  3. NC5A Stock
  4. Valuation NorCom Information Technology GmbH & Co. KGaA