|
Market Closed -
Toronto S.E.
00:00:00 31/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.800 CAD | -8.20% |
|
-4.76% | +6.87% |
| 10-13 | Northisle Copper and Gold Inc. Announces Management Changes | CI |
| 09-11 | Northisle Copper And Gold Inc. North Island Project Selected For Inclusion In The 2026 Canada Investment Summit Dealbook | CI |
Company Valuation: NorthIsle Copper and Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.16 | 31.97 | 110.5 | 768.1 | 933.1 | - | - |
| Change | - | -57.47% | - | 594.94% | 21.48% | - | - |
| Enterprise Value (EV) | 75.16 | 31.97 | 110.5 | 768.1 | 933.1 | 933.1 | 933.1 |
| Change | - | -57.47% | - | 594.94% | 21.48% | 0% | 0% |
| P/E | - | -5.33x | -10.8x | - | -28x | -35x | -40x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | 1.8x | 3.2x |
| Capitalization / Revenue | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - |
| EV / EBITDA | -0x | - | - | -0x | -23.6x | -40.8x | -42.4x |
| EV / EBIT | -0x | - | - | -0x | -27x | -38.2x | -39.2x |
| EV / FCF | -0x | - | - | - | -27.5x | -60x | - |
| FCF Yield | -7.54% | - | - | - | -3.64% | -1.67% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | -0.03 | -0.04 | - | -0.1 | -0.08 | -0.07 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - |
| EBITDA 1 | -5.676 | - | - | -20.19 | -39.53 | -22.87 | -22 |
| EBIT 1 | -5.738 | - | - | -20.29 | -34.5 | -24.4 | -23.8 |
| Net income 1 | - | -6.663 | -9.506 | -13.48 | -31.6 | -24.4 | -23.8 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 0.420 | 0.160 | 0.430 | 2.620 | 2.800 | 2.800 | 2.800 |
| Nbr of stocks (in thousands) | 178,960 | 199,795 | 257,044 | 293,170 | 333,244 | - | - |
| Announcement Date | 22/04/22 | 19/04/23 | 30/04/25 | 21/04/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 669M | |
| 15.81x | 3.7x | 6.71x | 3.67% | 206B | |
| 10.2x | 2.44x | 5.39x | 5.86% | 141B | |
| 13.27x | 3.91x | 6.46x | 3.74% | 93.36B | |
| 10.87x | 0.36x | 5.82x | 3.36% | 81.68B | |
| 26.18x | 5.84x | 15.66x | -.--% | 58.29B | |
| 112.78x | 2.98x | 7.3x | 2.3% | 53.17B | |
| 10.55x | 2.71x | 5.15x | 0.67% | 29.74B | |
| 10.06x | 3.7x | 6.24x | 4.9% | 22.49B | |
| 10.27x | 3.25x | 4.92x | 5.97% | 22.06B | |
| Average | 24.44x | 3.21x | 7.07x | 3.38% | 70.82B | |
| Weighted average by Cap. | 21.35x | 3.16x | 6.96x | 3.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NCX Stock
- Valuation NorthIsle Copper and Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
