|
Market Closed -
Toronto S.E.
00:00:00 29/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 3.080 CAD | -0.96% |
|
-2.22% | +17.56% |
| 10-13 | Northisle Copper and Gold Inc. Announces Management Changes | CI |
| 09-11 | Northisle Copper And Gold Inc. North Island Project Selected For Inclusion In The 2026 Canada Investment Summit Dealbook | CI |
Company Valuation: NorthIsle Copper and Gold Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 75.16 | 31.97 | 110.5 | 768.1 | 1,036 | - | - |
| Change | - | -57.47% | - | 594.94% | 34.93% | - | - |
| Enterprise Value (EV) | 75.16 | 31.97 | 110.5 | 768.1 | 1,036 | 1,036 | 1,036 |
| Change | - | -57.47% | - | 594.94% | 34.93% | 0% | 0% |
| P/E | - | -5.33x | -10.8x | - | -31.1x | -38.9x | -44.4x |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | 1.9x | 3.6x |
| Capitalization / Revenue | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - |
| EV / EBITDA | -0x | - | - | -0x | -26.2x | -45.3x | -47.1x |
| EV / EBIT | -0x | - | - | -0x | -30x | -42.5x | -43.5x |
| EV / FCF | -0x | - | - | - | -30.5x | -66.6x | - |
| FCF Yield | -7.54% | - | - | - | -3.28% | -1.5% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | -0.03 | -0.04 | - | -0.1 | -0.08 | -0.07 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | - | - | - | - | - | - |
| EBITDA 1 | -5.676 | - | - | -20.19 | -39.53 | -22.87 | -22 |
| EBIT 1 | -5.738 | - | - | -20.29 | -34.5 | -24.4 | -23.8 |
| Net income 1 | - | -6.663 | -9.506 | -13.48 | -31.6 | -24.4 | -23.8 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 0.420 | 0.160 | 0.430 | 2.620 | 3.110 | 3.110 | 3.110 |
| Nbr of stocks (in thousands) | 178,960 | 199,795 | 257,044 | 293,170 | 333,244 | - | - |
| Announcement Date | 22/04/22 | 19/04/23 | 30/04/25 | 21/04/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 738M | |
| 16x | 3.73x | 6.74x | 3.67% | 207B | |
| 10.65x | 2.52x | 5.57x | 5.61% | 146B | |
| 13.93x | 4.1x | 6.78x | 3.47% | 98.04B | |
| 11.13x | 0.37x | 5.93x | 3.11% | 84.62B | |
| 26.87x | 5.99x | 16.04x | -.--% | 59.82B | |
| 100.1x | 3.06x | 7.48x | 1.75% | 54.72B | |
| 14.09x | 2.93x | 5.68x | 0.58% | 30.52B | |
| 10.93x | 3.48x | 5.27x | 5.61% | 23.54B | |
| 9.8x | 3.6x | 6.07x | 5.03% | 21.91B | |
| Average | 23.72x | 3.31x | 7.28x | 3.2% | 72.74B | |
| Weighted average by Cap. | 20.87x | 3.23x | 7.13x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- NCX Stock
- Valuation NorthIsle Copper and Gold Inc.
Select your edition
All financial news and data tailored to specific country editions
