|
Market Closed -
Deutsche Boerse AG
20:56:48 06/11/2026 +04
|
5-day change | 1st Jan Change | ||
| 26.40 EUR | +1.93% |
|
-9.59% | +1.93% |
| 10:02am | ROI-US stocks always rise after midterms. Is this time different?: McGeever | RE |
| 11-07 | Wall Street stocks rally after heavy AI-related selloff | RE |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558,100 | 475,539 | 1,521,940 | 3,492,764 | 4,560,193 | 4,506,796 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | -1.17% | - | - |
| Enterprise Value (EV) 1 | 547,838 | 473,196 | 1,505,665 | 3,449,554 | 4,506,105 | 4,365,770 | 4,186,211 | 3,920,154 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | -3.11% | -4.11% | -6.36% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 18.7x | 11.8x | 9.09x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 15x | 8.29x | 5.03x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0x | 0.2x | 0.3x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 10.9x | 6.51x | 4.99x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 10.6x | 6.05x | 4.34x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 16x | 9.15x | 6.73x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 16.2x | 9.17x | 6.5x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 23x | 12.8x | 8.68x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 4.36% | 7.81% | 11.5% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.7582 | 1.089 | 1.205 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.41% | 0.58% | 0.65% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 9.999 | 15.78 | 20.52 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 7.58% | 6.9% | 5.87% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 130,497 | 215,938 | 411,653 | 692,206 | 903,185 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 140,143 | 272,980 | 457,613 | 582,188 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 137,300 | 268,862 | 456,672 | 603,137 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 120,067 | 243,611 | 380,674 | 487,897 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -141,026 | -320,586 | -586,642 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 186.64 | 186.64 | 186.64 |
| Nbr of stocks (in thousands) | 25,000,000 | 24,610,000 | 24,700,000 | 24,490,000 | 24,299,000 | 24,147,000 | - | - |
| Announcement Date | 16/02/22 | 22/02/23 | 21/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.67x | 10.61x | 15.99x | 0.41% | 4,507B | |
| 19.33x | 9.42x | 12.72x | 1.27% | 1,689B | |
| 31.71x | 13.46x | 19.77x | 0.88% | 1,402B | |
| 3.97x | 2.32x | 2.6x | 0.09% | 781B | |
| 3.09x | 1.88x | 2.26x | 2.6% | 605B | |
| 73.66x | 13.94x | 50.99x | -.--% | 736B | |
| -27.35x | 5.29x | 14.91x | -.--% | 299B | |
| 30.63x | 11.51x | 20.93x | 2.08% | 253B | |
| Average | 19.21x | 8.55x | 17.52x | 0.92% | 1,284B | |
| Weighted average by Cap. | 21.42x | 9.76x | 16.74x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- NVDG Stock
- Valuation NVIDIA Corporation
Select your edition
All financial news and data tailored to specific country editions
