Valuation NVIDIA Corporation Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 13:40:34 28/07/2026 +04			5-day change	1st Jan Change
171.15 ^EUR	-0.86%		-4.49%	+7.82%

01:38pm	World stocks hit one-month low as chip rout worsens	RE
01:15pm	Microsoft-Backed OpenAI, Nvidia CEOs to Meet Sen. Warner After AI Security Test	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	4,759,575	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	4.37%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,599,672	4,421,933	4,179,931
Change	-	-13.62%	218.19%	129.11%	30.63%	2.08%	-3.86%	-5.47%
P/E	58x	111x	51.6x	48.5x	38.3x	20.8x	15x	12.3x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	15.5x	8.96x	5.98x
PEG	-	-2x	0x	0x	0.6x	0.2x	0.4x	0.6x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12.1x	8.49x	6.92x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	11.7x	7.89x	6.08x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	17.3x	11.6x	8.63x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	17.7x	12x	9.15x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	21.7x	15.4x	11.5x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	4.62%	6.48%	8.72%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7598	1.072	1.217
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.39%	0.55%	0.62%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.455	13.12	15.99
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	8.04%	8.17%	7.61%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	393,599	560,746	687,981
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	265,309	382,460	484,346
EBIT ¹	12,690	9,040	37,134	86,789	137,300	260,208	369,800	456,648
Net income ¹	9,752	4,368	29,760	72,880	120,067	229,605	311,363	375,192
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-159,903	-337,643	-579,644
Reference price ²	22.32	19.32	61.62	142.62	187.67	196.51	196.51	196.51
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,220,525	-	-
Announcement Date	16/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.05x	10.77x	14.61x	1.15%	1,885B
BROADCOM INC.	42.54x	17.43x	25.65x	0.68%	1,823B
MICRON TECHNOLOGY, INC.	12.38x	7.5x	9.07x	0.06%	1,017B
SK HYNIX INC.	5.61x	3.23x	3.88x	0.31%	901B
AMD (ADVANCED MICRO DEVICES)	92.07x	15.96x	58.95x	-.--%	807B
INTEL CORPORATION	-39.63x	7.69x	21.44x	-.--%	462B
ARM HOLDINGS PLC	220.5x	46.9x	99.51x	-.--%	284B
TEXAS INSTRUMENTS INCORPORATED	32.87x	11.92x	22.11x	2.06%	255B
KIOXIA HOLDINGS CORPORATION	5.41x	2.75x	3.33x	1.52%	183B
Average	43.76x	13.79x	28.73x	0.64%	846.41B
Weighted average by Cap.	34.77x	12.59x	23.51x	0.6%