Valuation NVIDIA Corporation Borsa Italiana

Stocks

Real-time Estimate Tradegate 20:36:50 15/09/2026 +04			5-day change	1st Jan Change
183.61 ^EUR	-3.06%		-5.22%	+18.29%

07:51pm	Salesforce, Inc. and Nvidia Corporation Announce Strategic Collaboration to Develop Crm Reasoning Model Koa for Agentforce	CI
07:14pm	Salesforce Broadens Alliances With Nvidia, Google Cloud, AWS for Enterprise AI Integration	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	558,100	475,539	1,521,940	3,492,764	4,560,193	5,094,051	-	-
Change	-	-14.79%	220.05%	129.49%	30.56%	11.71%	-	-
Enterprise Value (EV) ¹	547,838	473,196	1,505,665	3,449,554	4,506,105	4,935,898	4,754,815	4,486,071
Change	-	-13.62%	218.19%	129.11%	30.63%	9.54%	-3.67%	-5.65%
P/E	58x	111x	51.6x	48.5x	38.3x	21.2x	13.6x	10.6x
PBR	21.3x	21.9x	35.8x	44.6x	29.2x	16.9x	9.53x	5.98x
PEG	-	-2x	0x	0x	0.6x	0x	0.2x	0.4x
Capitalization / Revenue	20.7x	17.6x	25x	26.8x	21.1x	12.4x	7.49x	5.71x
EV / Revenue	20.4x	17.5x	24.7x	26.4x	20.9x	12x	6.99x	5.03x
EV / EBITDA	48.8x	82x	43.7x	41.4x	32.2x	18.2x	10.6x	7.52x
EV / EBIT	43.2x	52.3x	40.5x	39.7x	32.8x	18.4x	10.6x	7.45x
EV / FCF	67.4x	124x	55.7x	56.7x	46.6x	25.4x	14.7x	10.2x
FCF Yield	1.48%	0.8%	1.79%	1.76%	2.15%	3.93%	6.81%	9.83%
Dividend per Share ²	0.016	0.016	0.016	0.07	0.04	0.7573	1.091	1.214
Rate of return	0.07%	0.08%	0.03%	0.05%	0.02%	0.36%	0.52%	0.58%
EPS ²	0.385	0.174	1.193	2.94	4.9	9.942	15.55	19.94
Distribution rate	4.16%	9.2%	1.34%	2.38%	0.82%	7.62%	7.01%	6.09%
Net sales ¹	26,914	26,974	60,922	130,497	215,938	411,479	680,030	891,748
EBITDA ¹	11,215	5,768	34,480	83,317	140,143	271,568	447,752	596,721
EBIT ¹	12,690	9,040	37,134	86,789	137,300	268,846	450,387	602,064
Net income ¹	9,752	4,368	29,760	72,880	120,067	242,389	376,287	475,493
Net Debt ¹	-10,262	-2,343	-16,275	-43,210	-54,088	-158,153	-339,236	-607,981
Reference price ²	22.32	19.32	61.62	142.62	187.67	210.96	210.96	210.96
Nbr of stocks (in thousands)	25,000,000	24,610,000	24,700,000	24,490,000	24,299,000	24,147,000	-	-
Announcement Date	16/02/22	22/02/23	21/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	21.22x	12x	18.18x	0.36%	5,094B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	22.16x	10.87x	14.73x	1.14%	1,941B
BROADCOM INC.	37.39x	15.77x	23.16x	0.75%	1,646B
MICRON TECHNOLOGY, INC.	12.7x	7.71x	9.32x	0.06%	1,044B
SK HYNIX INC.	4.86x	3.07x	3.71x	0.21%	918B
AMD (ADVANCED MICRO DEVICES)	86.32x	15.59x	59.24x	-.--%	805B
INTEL CORPORATION	-42.11x	8.46x	23.56x	-.--%	511B
ARM HOLDINGS PLC	190.26x	41.47x	84.45x	-.--%	255B
Average	41.60x	14.37x	29.54x	0.32%	1,527B
Weighted average by Cap.	26.77x	11.99x	20.77x	0.45%