|
Market Closed -
NYSE
00:01:48 14/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 5,797.61 USD | +0.83% |
|
-4.12% | -20.50% |
| 10-12 | Homebuilders' Upcoming Financial Results Face Macro Pressures, UBS Says | MT |
| 10-01 | Morgan Stanley Initiates NVR at Underweight With $5,058 Price Target | MT |
Company Valuation: NVR, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 20,556 | 14,741 | 22,296 | 24,863 | 20,707 | 15,450 | - | - |
| Change | - | -28.29% | 51.25% | 11.51% | -16.72% | -25.39% | - | - |
| Enterprise Value (EV) 1 | 19,466 | 13,104 | 20,041 | 23,171 | 19,698 | 15,051 | 15,312 | 15,354 |
| Change | - | -32.68% | 52.94% | 15.62% | -14.99% | -23.59% | 1.74% | 0.27% |
| P/E | 18.4x | 9.38x | 15.1x | 16.1x | 16.7x | 16.2x | 14.7x | 12.7x |
| PBR | 6.78x | 4.23x | 5.12x | 5.85x | 5.28x | 4.63x | 4.78x | 4.78x |
| PEG | - | 0.2x | -2.6x | 1.72x | -1.2x | -0.9x | 1.51x | 0.8x |
| Capitalization / Revenue | 2.36x | 1.43x | 2.39x | 2.42x | 2.05x | 1.67x | 1.61x | 1.56x |
| EV / Revenue | 2.24x | 1.27x | 2.15x | 2.25x | 1.95x | 1.63x | 1.6x | 1.55x |
| EV / EBITDA | 13.1x | 5.99x | 10.9x | 10.7x | 11.1x | 11.2x | 11.1x | 10.3x |
| EV / EBIT | 13.2x | 6.04x | 11x | 12.6x | 12.8x | 12x | 11.9x | 11.8x |
| EV / FCF | 15.9x | 7.08x | 13.6x | 13.9x | 18x | 14.9x | 14.5x | - |
| FCF Yield | 6.29% | 14.1% | 7.35% | 7.21% | 5.57% | 6.72% | 6.91% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 320.5 | 491.8 | 463.3 | 506.7 | 436.6 | 358.3 | 393.2 | 456.9 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 8,702 | 10,327 | 9,315 | 10,292 | 10,094 | 9,236 | 9,580 | 9,933 |
| EBITDA 1 | 1,490 | 2,187 | 1,839 | 2,162 | 1,770 | 1,350 | 1,377 | 1,496 |
| EBIT 1 | 1,470 | 2,169 | 1,822 | 1,844 | 1,541 | 1,258 | 1,286 | 1,300 |
| Net income 1 | 1,237 | 1,726 | 1,592 | 1,682 | 1,340 | 1,010 | 1,041 | 1,149 |
| Net Debt 1 | -1,090 | -1,637 | -2,255 | -1,692 | -1,009 | -398.6 | -137.4 | -96.3 |
| Reference price 2 | 5,908.87 | 4,612.58 | 7,000.45 | 8,178.90 | 7,292.77 | 5,797.61 | 5,797.61 | 5,797.61 |
| Nbr of stocks (in thousands) | 3,479 | 3,196 | 3,185 | 3,040 | 2,839 | 2,665 | - | - |
| Announcement Date | 01/02/22 | 31/01/23 | 30/01/24 | 28/01/25 | 28/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.07x | 1.62x | 11.06x | -.--% | 15.32B | |
| 12.88x | 1.23x | 9.52x | 1.33% | 37.56B | |
| 11.05x | 1.28x | 7.71x | 0.93% | 20.83B | |
| 15.39x | 0.68x | 10.58x | 2.68% | 17.74B | |
| 9.69x | 0.91x | 8.62x | 4.12% | 16.84B | |
| 9.62x | 0.8x | 8.71x | 4.33% | 13.68B | |
| 10.4x | 1.25x | 7.58x | 0.77% | 12.18B | |
| 12.93x | 0.79x | 6.39x | 3.25% | 6.42B | |
| 13.31x | 0.58x | 7.01x | 0.34% | 5.36B | |
| Average | 12.37x | 1.02x | 8.58x | 1.97% | 16.22B | |
| Weighted average by Cap. | 12.40x | 1.09x | 8.98x | 1.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVR Stock
- Valuation NVR, Inc.
Select your edition
All financial news and data tailored to specific country editions
