Valuation Odyssey Corporation Limited
Stocks
ODYCORP
INE839E01023
Investment Banking & Brokerage Services
|
Market Closed -
Bombay S.E.
14:02:26 16/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 6.740 INR | -0.15% |
|
+1.35% | -12.58% |
| 09-04 | Odyssey Corporation Limited Recommends Final Dividend for the Financial Year 2025-2026 | CI |
| 08-10 | Odyssey Corporation Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Odyssey Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 55.15 | 282.5 | 273.8 | 392.8 | 1,262 | 439.8 |
| Change | - | 412.14% | -3.07% | 43.45% | 221.2% | -65.14% |
| Enterprise Value (EV) 1 | 60.21 | 280.4 | 291.7 | 412 | 1,217 | 264.9 |
| Change | - | 365.64% | 4.04% | 41.26% | 195.39% | -78.23% |
| P/E | 0.88x | 4.68x | 19x | 11x | 33.6x | 5.8x |
| PBR | 0.09x | 0.41x | 0.39x | 0.46x | 0.75x | 0.27x |
| PEG | - | -1.18x | -0.2x | 0x | -0.7x | 0x |
| Capitalization / Revenue | 0.24x | 0.27x | 0.35x | 1.08x | 3.7x | 0.66x |
| EV / Revenue | 0.27x | 0.27x | 0.37x | 1.13x | 3.57x | 0.4x |
| EV / EBITDA | 1.96x | 4.38x | 16.8x | 10.6x | 22.2x | 2.01x |
| EV / EBIT | 2.09x | 4.53x | 19x | 11.2x | 24.5x | 2.1x |
| EV / FCF | -0.75x | 1,189x | -11.6x | 17.7x | -4.1x | -1.3x |
| FCF Yield | -134% | 0.08% | -8.62% | 5.65% | -24.4% | -77% |
| Dividend per Share 2 | - | - | - | - | - | 0.05 |
| Rate of return | - | - | - | - | - | 0.85% |
| EPS 2 | 1.596 | 1.533 | 0.3662 | 0.9078 | 0.5003 | 1.01 |
| Distribution rate | - | - | - | - | - | 4.95% |
| Net sales 1 | 225.1 | 1,047 | 778.4 | 364.9 | 340.5 | 668 |
| EBITDA 1 | 30.77 | 63.97 | 17.32 | 38.79 | 54.89 | 132.1 |
| EBIT 1 | 28.79 | 61.85 | 15.33 | 36.65 | 49.58 | 125.9 |
| Net income 1 | 62.89 | 60.39 | 14.43 | 35.76 | 37.56 | 98.27 |
| Net Debt 1 | 5.058 | -2.095 | 17.89 | 19.27 | -44.49 | -174.9 |
| Reference price 2 | 1.400 | 7.170 | 6.950 | 9.970 | 16.810 | 5.860 |
| Nbr of stocks (in thousands) | 39,394 | 39,394 | 39,394 | 39,394 | 75,048 | 75,048 |
| Announcement Date | 08/09/21 | 08/09/22 | 07/09/23 | 05/09/24 | 08/09/25 | 08/09/26 |
1INR in Million2INR
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.38M | |
| 14.21x | 6.39x | - | 2.36% | 285B | |
| 12.5x | 10.01x | - | 2.14% | 270B | |
| 10.83x | - | - | 2.05% | 204B | |
| 15.15x | 5.94x | 9.82x | 1.36% | 163B | |
| 14.86x | 10.07x | 16.32x | 2.27% | 73.61B | |
| 9.7x | 1.38x | - | 3.8% | 57.96B | |
| 18.92x | 10.71x | 12.04x | 0.66% | 43.31B | |
| 9.01x | 4.06x | - | 3.67% | 41.97B | |
| 32.1x | 4.14x | 5.29x | 0.4% | 38.98B | |
| Average | 15.26x | 6.59x | 10.87x | 2.08% | 117.74B | |
| Weighted average by Cap. | 13.77x | 7.30x | 11.07x | 2.1% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ODYCORP Stock
- Valuation Odyssey Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
