Company Valuation: Orchasp Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 153.4 701.6 308.4 623.3 706.2 655.1
Change - 357.42% -56.05% 102.14% 13.29% -7.24%
Enterprise Value (EV) 1 227.9 906.8 516.1 770.1 859.5 725.2
Change - 297.84% -43.09% 49.23% 11.6% -15.63%
P/E 77.5x 1,255x 91x 139x -5.26x 68.3x
PBR 0.15x 0.7x 0.31x 0.58x 0.63x 0.58x
PEG - -17.5x 0x 41,698.61x 0x -1x
Capitalization / Revenue 1.65x 1.88x 1.31x 4.71x 3.35x 3.08x
EV / Revenue 2.44x 2.43x 2.2x 5.81x 4.08x 3.41x
EV / EBITDA 19.2x 1,109x -14.3x 106x -7.9x -25.5x
EV / EBIT 21x 3,977x -14.1x 112x -7.88x -25.2x
EV / FCF -5.36x -6.93x -15.2x -78x -7.38x -22.9x
FCF Yield -18.7% -14.4% -6.57% -1.28% -13.5% -4.36%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.02 0.005648 0.03 0.03 -0.42 0.03
Distribution rate - - - - - -
Net sales 1 93.23 372.9 234.6 132.5 210.8 212.6
EBITDA 1 11.89 0.818 -36.08 7.245 -108.8 -28.44
EBIT 1 10.85 0.228 -36.68 6.868 -109.1 -28.8
Net income 1 2.113 0.559 3.505 6.795 -105.2 10.52
Net Debt 1 74.54 205.2 207.7 146.8 153.3 70.07
Reference price 2 1.550 7.090 2.730 4.160 2.210 2.050
Nbr of stocks (in thousands) 98,958 98,958 112,958 149,842 319,550 319,550
Announcement Date 30/08/21 24/08/22 02/09/23 05/09/24 08/09/25 07/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 4.71M
22.16x3.64x12.7x3% 213B
22.65x4.76x11.69x0.73% 195B
-605.52x43.07x176.95x-.--% 125B
-134.54x18.71x103.57x-.--% 121B
15.77x1.72x9.01x3.04% 127B
13.44x2.44x9.19x6.11% 77.98B
19.32x5.16x12.67x2.9% 57.69B
-17.32x7.37x12.54x-.--% 48.85B
22.4x1.85x11.73x1.39% 44.08B
Average -71.29x 9.86x 40.01x 1.91% 100.8B
Weighted average by Cap. -77.85x 10.40x 42.95x 1.85%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ORCHASP Stock
  4. Valuation Orchasp Limited