|
End-of-day quote
Korea S.E.
23/09/2026
|
5-day change | 1st Jan Change | ||
| 4,980.00 KRW | +0.81% |
|
+1.01% | -16.02% |
| 08-14 | Oricom Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 03-23 | Oricom Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: Oricom Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 62,308 | 74,502 | 178,713 | 122,894 | 80,305 | 69,092 |
| Change | - | 19.57% | 139.88% | -31.23% | -34.66% | -13.96% |
| Enterprise Value (EV) 1 | 22,597 | 24,260 | 90,839 | 26,543 | -8,682 | -24,697 |
| Change | - | 7.36% | 274.44% | -70.78% | -132.71% | -184.45% |
| P/E | 81x | 12.1x | 14.5x | 12.5x | 8.18x | 8.9x |
| PBR | 0.76x | 0.77x | 1.68x | 1.04x | 0.65x | 0.53x |
| PEG | - | 0x | 0.1x | -0.6x | -69.28x | -0.4x |
| Capitalization / Revenue | 0.47x | 0.47x | 0.94x | 0.56x | 0.37x | 0.3x |
| EV / Revenue | 0.17x | 0.15x | 0.48x | 0.12x | -0.04x | -0.11x |
| EV / EBITDA | 6.72x | 2.76x | 5.53x | 1.87x | -0.62x | -2.26x |
| EV / EBIT | 24.7x | 3.68x | 6.41x | 2.18x | -0.72x | -2.77x |
| EV / FCF | -2.92x | 2.07x | 4.95x | 1.97x | 2.04x | -0.98x |
| FCF Yield | -34.2% | 48.2% | 20.2% | 50.8% | 49% | -102% |
| Dividend per Share 2 | 220 | 220 | 270 | 270 | 270 | - |
| Rate of return | 4.05% | 3.43% | 1.75% | 2.55% | 3.9% | - |
| EPS 2 | 67 | 531 | 1,059 | 847 | 846 | 666.3 |
| Distribution rate | 328% | 41.4% | 25.5% | 31.9% | 31.9% | - |
| Net sales 1 | 132,282 | 157,358 | 190,089 | 218,556 | 214,863 | 227,708 |
| EBITDA 1 | 3,362 | 8,782 | 16,434 | 14,223 | 14,074 | 10,939 |
| EBIT 1 | 916.7 | 6,595 | 14,175 | 12,170 | 12,000 | 8,920 |
| Net income 1 | 766.5 | 6,147 | 12,286 | 9,835 | 9,821 | 7,759 |
| Net Debt 1 | -39,710 | -50,243 | -87,874 | -96,351 | -88,987 | -93,789 |
| Reference price 2 | 5,430.00 | 6,420.00 | 15,400.00 | 10,590.00 | 6,920.00 | 5,930.00 |
| Nbr of stocks (in thousands) | 11,475 | 11,605 | 11,605 | 11,605 | 11,605 | 11,651 |
| Announcement Date | 17/03/21 | 21/03/22 | 21/03/23 | 20/03/24 | 18/03/25 | 23/03/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 42.73M | |
| 14.1x | 1.53x | 6.99x | 4.02% | 27.73B | |
| 9.02x | 0.99x | 5.61x | 4.43% | 20.49B | |
| 11.73x | 5.1x | 8.88x | 7.29% | 10.02B | |
| 16.42x | 1.35x | 4.23x | 2.83% | 5.96B | |
| 16.92x | 0.73x | 4.39x | 3.93% | 5.45B | |
| -56.39x | 1.83x | 7.7x | 0% | 5.35B | |
| 14.6x | 0.49x | 4.91x | 1.64% | 3.97B | |
| 35.48x | 4.63x | 12.5x | -.--% | 3.45B | |
| Average | 7.73x | 2.08x | 6.90x | 3.02% | 9.16B | |
| Weighted average by Cap. | 9.25x | 1.86x | 6.68x | 3.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A010470 Stock
- Valuation Oricom Inc.
Select your edition
All financial news and data tailored to specific country editions
