Company Valuation: Original Engineering Consultants Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 9,088
Change -
Enterprise Value (EV) 1 6,939
Change -
P/E 16.8x
PBR 1.16x
PEG -
Capitalization / Revenue 1.07x
EV / Revenue 0.81x
EV / EBITDA 6.01x
EV / EBIT 7.53x
EV / FCF -
FCF Yield -
Dividend per Share 2 35
Rate of return 2.28%
EPS 2 91.48
Distribution rate 38.3%
Net sales 1 8,515
EBITDA 1 1,154
EBIT 1 922
Net income 1 541
Net Debt 1 -2,149
Reference price 2 1,537.00
Nbr of stocks (in thousands) 5,913
Announcement Date 26/03/26
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 52.86M
36.85x6.72x23.84x0.93% 80.89B
33.12x3.81x12.73x1.39% 17.16B
37.93x1.25x13.5x0.97% 16.86B
20.78x2.14x10.51x3.52% 14.55B
25.4x2.84x12.14x2.97% 12.06B
26.49x3.67x14.13x2.18% 8.39B
14.93x0.65x9.26x1.42% 6.81B
10.19x1.16x6.15x2.07% 6.13B
19.47x0.41x9.6x3.83% 5.51B
Average 25.02x 2.52x 12.43x 2.14% 16.84B
Weighted average by Cap. 31.43x 4.39x 17.50x 1.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 4642 Stock
  4. Valuation Original Engineering Consultants Co., Ltd.