Company Valuation: Original Engineering Consultants Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025
Market Cap 1 9,088
Change -
Enterprise Value (EV) 1 6,939
Change -
P/E 16.8x
PBR 1.16x
PEG -
Capitalization / Revenue 1.07x
EV / Revenue 0.81x
EV / EBITDA 6.01x
EV / EBIT 7.53x
EV / FCF -
FCF Yield -
Dividend per Share 2 35
Rate of return 2.28%
EPS 2 91.48
Distribution rate 38.3%
Net sales 1 8,515
EBITDA 1 1,154
EBIT 1 922
Net income 1 541
Net Debt 1 -2,149
Reference price 2 1,537.00
Nbr of stocks (in thousands) 5,913
Announcement Date 26/03/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 53.32M
33.96x17.5x24.87x0.63% 791B
40.78x7.41x26.3x0.88% 89.25B
24.21x4.84x10.54x0.67% 72.78B
11.59x1.5x7.45x0.96% 48.83B
44.63x1.71x9.61x-.--% 46.6B
-66.91x15.67x38x-.--% 38.75B
21.76x3.6x8.54x1.47% 34.33B
10.91x2.73x6.59x-.--% 27.61B
20.52x6.24x11.97x-.--% 26.87B
Average 15.72x 6.80x 15.99x 0.51% 117.63B
Weighted average by Cap. 28.84x 13.59x 22.00x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Original Engineering Consultants Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Original Engineering Consultants Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Original Engineering Consultants Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Original Engineering Consultants Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 4642 Stock
  4. Valuation Original Engineering Consultants Co., Ltd.