Company Valuation: Oriole Resources PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6.502 6.879 4.357 6.57 10.32 14.29
Change - 5.8% -36.66% 50.77% 57.15% 38.44%
Enterprise Value (EV) 1 4.763 5.525 3.854 5.863 9.003 11.8
Change - 16% -30.24% 52.11% 53.56% 31.03%
P/E -14.7x -3.4x -2.15x -2.48x -46.5x -17x
PBR 0.54x 0.54x 0.36x 0.56x 0.87x 1.09x
PEG - -0x 0.1x 0.32x 0.5x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -5.62x -5.53x -3.63x -3.84x -7.1x -10.6x
EV / EBIT -5.56x -5.48x -3.61x -3.83x -7.08x -10.5x
EV / FCF -6.47x -2.58x -2.19x -9.14x -3.81x -4.35x
FCF Yield -15.5% -38.7% -45.7% -10.9% -26.3% -23%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.000302 -0.001015 -0.000743 -0.000686 -0.000057 -0.000176
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.848 -0.999 -1.062 -1.525 -1.268 -1.115
EBIT 1 -0.856 -1.008 -1.067 -1.532 -1.272 -1.12
Net income 1 -0.278 -1.687 -1.616 -2.221 -0.225 -0.702
Net Debt 1 -1.739 -1.354 -0.503 -0.707 -1.321 -2.496
Reference price 2 0.004450 0.003450 0.001600 0.001700 0.002650 0.003000
Nbr of stocks (in thousands) 1,461,155 1,994,021 2,723,342 3,864,539 3,895,872 4,764,343
Announcement Date 24/03/21 09/03/22 09/03/23 15/05/24 03/04/25 20/04/26
1GBP in Million2GBP
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 21.04M
11.69x4.27x6.61x0.92% 120B
14.38x5.61x7.83x0.9% 91.33B
11.39x2.98x4.31x1.89% 67.39B
26.88x16.23x18.89x0.59% 59.88B
12.2x3.87x5.34x4.27% 48.53B
9.31x3.14x4.73x0.55% 31.83B
18.79x4.38x7.94x2.24% 23.16B
19.27x10x12.29x0.85% 19.15B
13.02x3.67x7.07x - 18.97B
Average 15.22x 6.02x 8.33x 1.53% 48.03B
Weighted average by Cap. 14.65x 5.93x 8.11x 1.4%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. STI Stock
  4. Valuation Oriole Resources PLC