Valuation Orion IXL

Stocks

Market Closed - BURSA MALAYSIA 12:50:02 11/11/2026 +04			5-day change	1st Jan Change
0.0400 ^MYR	0.00%		0.00%	-50.00%

10-06	Aldrich Resources Berhad Announces Resignation of Encik Yahya Bin Razali as Non-Independent and Non-Executive Chairman, Effective October 6, 2026	CI
08-28	Aldrich Resources Berhad Reports Earnings Results for the Fourth Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	51.39	33.4	27.84	33.4	22.27	15.48
Change	-	-35%	-16.67%	20%	-33.33%	-30.5%
Enterprise Value (EV) ¹	49.81	22.59	19.98	25.21	37.15	19.05
Change	-	-54.65%	-11.55%	26.17%	47.36%	-48.71%
P/E	-0.85x	-70.4x	-24.3x	26.7x	23.1x	9.6x
PBR	3.2x	1.42x	1.24x	1.41x	1.05x	0.58x
PEG	-	0.7x	-0x	-0x	-1x	0.3x
Capitalization / Revenue	13.3x	4.23x	2.4x	2.23x	1.25x	0.83x
EV / Revenue	12.9x	2.86x	1.72x	1.68x	2.09x	1.02x
EV / EBITDA	-6.04x	30.9x	55.9x	11.9x	13.9x	6.89x
EV / EBIT	-5.67x	215x	-31.2x	17.5x	17.7x	8.12x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.2822	-0.001705	-0.004107	0.0045	0.003465	0.004689
Distribution rate	-	-	-	-	-	-
Net sales ¹	3.873	7.89	11.59	15	17.79	18.59
EBITDA ¹	-8.241	0.73	0.3573	2.119	2.671	2.764
EBIT ¹	-8.778	0.1053	-0.6409	1.443	2.097	2.346
Net income ¹	-63.39	-0.4403	-1.143	1.253	1.192	1.419
Net Debt ¹	-1.582	-10.82	-7.858	-8.197	14.88	3.573
Reference price ²	0.2400	0.1200	0.1000	0.1200	0.0800	0.0450
Nbr of stocks (in thousands)	214,127	278,365	278,365	278,365	278,365	343,932
Announcement Date	29/04/22	28/04/23	30/04/24	30/04/25	11/02/26	30/10/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ORION IXL	-	-	-	-	3.37M
IBM	24.51x	4x	13.92x	2.74%	234B
SALESFORCE, INC.	20.85x	4.43x	10.87x	0.79%	179B
ACCENTURE PLC	17.09x	1.94x	10x	2.74%	148B
CLOUDFLARE, INC.	-541.28x	36.72x	151.05x	-.--%	110B
SNOWFLAKE INC.	-115.61x	15.85x	87.21x	-.--%	103B
TATA CONSULTANCY SERVICES LTD.	15.7x	2.82x	10.9x	5.12%	92.38B
RELX PLC	23.62x	6.13x	15.05x	2.37%	70.6B
INFOSYS LIMITED	14.98x	2.17x	9.24x	5.14%	49.04B
HCL TECHNOLOGIES LIMITED	18.63x	2.45x	11.35x	4.56%	39.56B
Average	-57.95x	8.50x	35.51x	2.61%	102B
Weighted average by Cap.	-53.29x	8.36x	34.31x	2.21%