Valuation: Osage Exploration and Development Inc

Market Cap 589K 518K 478K 447K 838K 55.49M 853K 5.74M 2.23M 27.37M 2.21M 2.16M 95.23M P/E 2013
12.8x
P/E 2014 -0.52x
Enterprise Value 20.63M 18.16M 16.75M 15.67M 29.36M 1.94B 29.9M 201M 77.98M 959M 77.45M 75.78M 3.34B EV / Sales 2013
8.29x
EV / Sales 2014 3.04x
Free-Float
100%
Yield 2013 *
-
Yield 2014 -
Change 5-day change 1-year change 3-year change Capi.($)
-0.11%-1.00%+19.84%+5.28% 130B
+0.70%-2.88%+30.76%+56.53% 81.96B
-0.81%+2.69%+11.39%+21.34% 71.61B
-0.08%-0.22%+32.64%+43.92% 51.62B
+0.36%-1.16%+20.74%-10.53% 50.82B
+0.85%+2.05%+33.78%-9.96% 49.3B
-0.23%-1.69%+86.79%+60.67% 46.15B
-2.87%-4.16%+14.29%-18.77% 37.04B
+0.23%+1.77%-11.35%+28.38% 32.2B
Average -0.39%-1.83%+26.54%+19.65% 61.22B
Weighted average by Cap. -0.30%-2.33%+26.31%+20.16%

Financials

2013 2014
Net sales 8.03M 7.07M 6.52M 6.1M 11.43M 757M 11.64M 78.36M 30.35M 373M 30.15M 29.49M 1.3B 12.68M 11.16M 10.3M 9.63M 18.04M 1.2B 18.38M 124M 47.92M 590M 47.6M 46.57M 2.05B
Net income 3.86M 3.39M 3.13M 2.93M 5.49M 363M 5.59M 37.62M 14.57M 179M 14.47M 14.16M 624M -34.51M -30.38M -28.02M -26.21M -49.11M -3.25B -50.03M -337M -130M -1.6B -130M -127M -5.58B
Net Debt 17.22M 15.16M 13.98M 13.08M 24.5M 1.62B 24.96M 168M 65.08M 801M 64.64M 63.24M 2.79B 20.04M 17.64M 16.27M 15.22M 28.52M 1.89B 29.05M 196M 75.76M 932M 75.24M 73.61M 3.24B
Logo Osage Exploration and Development Inc
Osage Exploration and Development, Inc. (Osage) is an oil and natural gas exploration and production company with reserves and existing production in the state of Oklahoma. The Company operates in Oklahoma City, Oklahoma. The Company has operating projects in the Mississippian and Woodford formations. The Mississippian formation is located on the Anadarko Shelf in northern Oklahoma and south-central Kansas. The top of this expansive carbonate hydrocarbon system is encountered between 4,000 and 6,000 feet and lies stratigraphically between the Pennsylvanian-aged Morrow Sand and the Devonian-aged oily Woodford Shale formations. The Woodford Shale is an energy resource with the potential for unconventional oil and gas production. The Woodford Shale formation is located mainly in southeastern Oklahoma in the Arkoma Basin. The Woodford shale lies directly under the Mississippian.
Employees
-