Projected Income Statement: Ovid Therapeutics Inc.

Forecast Balance Sheet: Ovid Therapeutics Inc.

Forecast Balance Sheet - Ovid Therapeutics Inc.
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt 1 - - - - - -130 -324 -534
Change - - - - - - -149.23% -64.81%
Announcement Date 15/03/22 13/03/23 08/03/24 11/03/25 18/03/26 - - -
1USD in Million
Estimates

Cash Flow Forecast: Ovid Therapeutics Inc.

Fiscal Period: December 2023 2025 2026 2027 2028
CAPEX 1 0.1375 - 7.6 20 30
Change - - - 163.16% 50%
Free Cash Flow (FCF) 1 - -38.33 -67.93 -86.15 -107.4
Change - - -77.21% -26.81% -24.67%
Announcement Date 08/03/24 18/03/26 - - -
1USD in Million
Estimates

Forecast Financial Ratios: Ovid Therapeutics Inc.

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - 59.72% -3,662.33% -14,726.8% -10,631.63% - -9,261.02% -41,504.05% -41,013.51%
EBIT Margin (%) - 71.58% -3,696.43% -15,134.4% -10,933.75% -585.2% -9,856.15% -45,995.37% -40,397.44%
EBT Margin (%) - 59.58% -3,604.66% -13,362% -4,670.14% -240.13% -9,556.44% -45,417.13% -39,915.99%
Net margin (%) - 58.95% -3,604.66% -13,362% -4,670.14% -240.13% -9,379.19% -44,949.67% -39,348.18%
FCF margin (%) - - - - - -528.6% -8,618.01% -41,002.38% -36,282.32%
FCF / Net Income (%) - - - - - 220.13% 91.88% 91.22% 92.21%

Profitability

         
ROA -64.93% 57.4% -19.85% -24.76% -30.9% -21.82% - - -
ROE -142.6% 109.98% -34.72% -47.57% -33.88% -17.51% - - -

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - 35.09% - - 964.16% 9,519.28% 10,135.14%
CAPEX / EBITDA (%) - - - -0.24% - - -10.41% -22.94% -24.71%
CAPEX / FCF (%) - - - - - - -11.19% -23.22% -27.93%

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - - - - - - - - -
Change - - - - - - - - -
Book Value Per Share 1 - - - - - - - - -
Change - - - - - - - - -
EPS 1 - 1.76 -0.77 -0.74 -0.37 -0.23 -0.3992 -0.4377 -0.48
Change - - -143.75% 3.9% 50% 37.84% -73.58% -9.63% -9.67%
Nbr of stocks (in thousands) - 68,092 70,467 70,681 71,010 130,184 188,732 188,732 188,732
Announcement Date - 15/03/22 13/03/23 08/03/24 11/03/25 18/03/26 - - -
1USD
Estimates
2026 *2027 *
P/E -6.37x -5.79x
PBR - -
EV / Sales 443x 813x
Yield - -

EPS & Dividend

EPS & Dividend - Ovid Therapeutics Inc.


Y-o-Y evolution of P/E

Valuation ratios - P/E - Ovid Therapeutics Inc.
 
Trader
Investor
-
Global
-
Quality
-
ESG MSCI
-
MarketScreener Ratings - Ovid Therapeutics Inc.
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
2.540USD
Average target price
6.150USD
Spread / Average Target
+142.13%
  1. Stock Market
  2. Stocks
  3. OVID Stock
  4. Financials Ovid Therapeutics Inc.