|
Delayed
Sao Paulo
17:55:56 23/07/2026 +04
|
5-day change | 1st Jan Change | ||
| 590.63 BRL | +3.70% |
|
-.--% | +5.05% |
| 10-13 | Jefferies Adjusts Price Target on Packaging Corp. of America to $255 From $242 | MT |
| 10-12 | Truist Securities Adjusts Packaging of America Price Target to $280 From $270, Maintains Buy Rating | MT |
Company Valuation: Packaging Corporation of America
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,842 | 11,752 | 14,491 | 20,075 | 18,431 | 20,597 | - | - |
| Change | - | -8.49% | 23.31% | 38.53% | -8.19% | 11.75% | - | - |
| Enterprise Value (EV) 1 | 14,869 | 14,139 | 16,230 | 21,769 | 21,798 | 23,930 | 23,643 | 23,404 |
| Change | - | -4.91% | 14.79% | 34.12% | 0.13% | 9.78% | -1.2% | -1.01% |
| P/E | 15.4x | 11.6x | 19.2x | 25.2x | 24x | 23.9x | 16.2x | 15.2x |
| PBR | 3.53x | 3.23x | 3.65x | 4.58x | 4x | 4.2x | 3.74x | 3.31x |
| PEG | - | 0.5x | -0.8x | 4.75x | -6.12x | 1.8x | 0.3x | 2.33x |
| Capitalization / Revenue | 1.66x | 1.39x | 1.86x | 2.39x | 2.05x | 2.04x | 1.89x | 1.83x |
| EV / Revenue | 1.92x | 1.67x | 2.08x | 2.6x | 2.42x | 2.37x | 2.17x | 2.08x |
| EV / EBITDA | 8.93x | 7.5x | 10.1x | 13.3x | 11.7x | 11.4x | 9.42x | 9.1x |
| EV / EBIT | 11.9x | 9.86x | 14.7x | 19.5x | 17.3x | 17.3x | 13.4x | 12.6x |
| EV / FCF | 30.4x | 21.1x | 19.2x | 41.7x | 29.9x | 31.6x | 21.6x | 17.9x |
| FCF Yield | 3.29% | 4.74% | 5.21% | 2.4% | 3.34% | 3.16% | 4.62% | 5.58% |
| Dividend per Share 2 | 4 | 4.75 | 5 | 5 | 5 | 5.314 | 5.521 | 5.458 |
| Rate of return | 2.94% | 3.71% | 3.07% | 2.22% | 2.42% | 2.28% | 2.37% | 2.35% |
| EPS 2 | 8.83 | 11.03 | 8.48 | 8.93 | 8.58 | 9.738 | 14.32 | 15.26 |
| Distribution rate | 45.3% | 43.1% | 59% | 56% | 58.3% | 54.6% | 38.6% | 35.8% |
| Net sales 1 | 7,730 | 8,478 | 7,802 | 8,383 | 8,989 | 10,079 | 10,899 | 11,228 |
| EBITDA 1 | 1,665 | 1,886 | 1,604 | 1,637 | 1,862 | 2,096 | 2,511 | 2,571 |
| EBIT 1 | 1,253 | 1,434 | 1,101 | 1,114 | 1,258 | 1,381 | 1,761 | 1,854 |
| Net income 1 | 841.1 | 1,030 | 759 | 799.5 | 768.9 | 868 | 1,267 | 1,333 |
| Net Debt 1 | 2,028 | 2,388 | 1,739 | 1,694 | 3,366 | 3,333 | 3,046 | 2,807 |
| Reference price 2 | 136.15 | 127.91 | 162.91 | 225.13 | 206.23 | 232.58 | 232.58 | 232.58 |
| Nbr of stocks (in thousands) | 94,319 | 91,873 | 88,953 | 89,169 | 89,371 | 88,557 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.98x | 1.08x | 7.05x | 4.44% | 21.6B | |
| 23.88x | 2.37x | 11.42x | 2.28% | 20.6B | |
| 28.76x | 1.1x | 8.47x | 5.26% | 18.06B | |
| 20.97x | 2.38x | 9.73x | 1.8% | 6.46B | |
| 17.01x | 2.06x | 12.31x | 3.22% | 4.54B | |
| 12.61x | 1.17x | 6.76x | 4.31% | 4.91B | |
| -53.99x | 0.82x | 8.27x | 2.23% | 4.4B | |
| 18.42x | 1.32x | 8.5x | 2.61% | 3.84B | |
| 13.27x | 1x | 6.75x | 4.31% | 3.19B | |
| Average | 11.66x | 1.48x | 8.81x | 3.39% | 9.73B | |
| Weighted average by Cap. | 19.17x | 1.53x | 8.94x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PKG Stock
- P1KG34 Stock
- Valuation Packaging Corporation of America
Select your edition
All financial news and data tailored to specific country editions
