|
Market Closed -
Sao Paulo
17:55:56 23/07/2026 +04
|
5-day change | 1st Jan Change | ||
| 590.63 BRL | +3.70% |
|
-.--% | +5.05% |
| 08-13 | Packaging Corp. of America to Benefit From Third Containerboard Price Increase, UBS Says | MT |
| 08-13 | UBS Adjusts PT on Packaging Corp. of America to $292 From $271, Keeps Buy Rating | MT |
Company Valuation: Packaging Corporation of America
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,842 | 11,752 | 14,491 | 20,075 | 18,431 | 22,386 | - | - |
| Change | - | -8.49% | 23.31% | 38.53% | -8.19% | 21.46% | - | - |
| Enterprise Value (EV) 1 | 14,869 | 14,139 | 16,230 | 21,769 | 21,798 | 25,715 | 25,425 | 25,191 |
| Change | - | -4.91% | 14.79% | 34.12% | 0.13% | 17.97% | -1.13% | -0.92% |
| P/E | 15.4x | 11.6x | 19.2x | 25.2x | 24x | 25.5x | 18.5x | 17.3x |
| PBR | 3.53x | 3.23x | 3.65x | 4.58x | 4x | 4.56x | 4.06x | 3.61x |
| PEG | - | 0.5x | -0.8x | 4.75x | -6.12x | 1.6x | 0.5x | 2.56x |
| Capitalization / Revenue | 1.66x | 1.39x | 1.86x | 2.39x | 2.05x | 2.22x | 2.08x | 2.02x |
| EV / Revenue | 1.92x | 1.67x | 2.08x | 2.6x | 2.42x | 2.55x | 2.36x | 2.27x |
| EV / EBITDA | 8.93x | 7.5x | 10.1x | 13.3x | 11.7x | 12.3x | 10.4x | 9.98x |
| EV / EBIT | 11.9x | 9.86x | 14.7x | 19.5x | 17.3x | 18.6x | 14.9x | 13.9x |
| EV / FCF | 30.4x | 21.1x | 19.2x | 41.7x | 29.9x | 33.5x | 22.9x | 17.3x |
| FCF Yield | 3.29% | 4.74% | 5.21% | 2.4% | 3.34% | 2.98% | 4.37% | 5.78% |
| Dividend per Share 2 | 4 | 4.75 | 5 | 5 | 5 | 5.362 | 5.521 | 5.458 |
| Rate of return | 2.94% | 3.71% | 3.07% | 2.22% | 2.42% | 2.12% | 2.18% | 2.16% |
| EPS 2 | 8.83 | 11.03 | 8.48 | 8.93 | 8.58 | 9.929 | 13.69 | 14.62 |
| Distribution rate | 45.3% | 43.1% | 59% | 56% | 58.3% | 54% | 40.3% | 37.3% |
| Net sales 1 | 7,730 | 8,478 | 7,802 | 8,383 | 8,989 | 10,080 | 10,765 | 11,107 |
| EBITDA 1 | 1,665 | 1,886 | 1,604 | 1,637 | 1,862 | 2,099 | 2,440 | 2,524 |
| EBIT 1 | 1,253 | 1,434 | 1,101 | 1,114 | 1,258 | 1,384 | 1,709 | 1,808 |
| Net income 1 | 841.1 | 1,030 | 759 | 799.5 | 768.9 | 884.8 | 1,211 | 1,277 |
| Net Debt 1 | 2,028 | 2,388 | 1,739 | 1,694 | 3,366 | 3,328 | 3,039 | 2,805 |
| Reference price 2 | 136.15 | 127.91 | 162.91 | 225.13 | 206.23 | 252.79 | 252.79 | 252.79 |
| Nbr of stocks (in thousands) | 94,319 | 91,873 | 88,953 | 89,169 | 89,371 | 88,557 | - | - |
| Announcement Date | 26/01/22 | 25/01/23 | 24/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.8x | 1.21x | 7.78x | 3.73% | 25.87B | |
| 25.46x | 2.55x | 12.25x | 2.12% | 22.39B | |
| 33.1x | 1.25x | 9.54x | 4.33% | 21.97B | |
| 20.26x | 2.3x | 9.38x | 1.87% | 6.44B | |
| 15.04x | 1.28x | 7.39x | 3.61% | 5.88B | |
| -178.72x | 0.88x | 8.1x | 2.1% | 5.15B | |
| 17.85x | 2.19x | 12.98x | 3.81% | 4.89B | |
| 7.38x | 1.3x | 9.27x | 1.5% | 4.11B | |
| 15.02x | 1.12x | 7.49x | 3.7% | 3.88B | |
| Average | -2.09x | 1.56x | 9.35x | 2.97% | 11.18B | |
| Weighted average by Cap. | 14.30x | 1.62x | 9.56x | 3.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PKG Stock
- P1KG34 Stock
- Valuation Packaging Corporation of America
Select your edition
All financial news and data tailored to specific country editions
