|
Market Closed -
London S.E.
10:30:00 01/10/2026 +04
|
After hours 20:30:00 | |||
| 0.3150 GBX | 0.00% |
|
0.3000 | -4.76% |
| 09-29 | WINNERS & LOSERS: MobilityOne restored; Beowulf financing uncertain | AN |
| 09-25 | WINNERS & LOSERS: Bango "cautiously optimistic" as earnings grow | AN |
Company Valuation: PACSCo Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1.424 | 1.405 | 1.491 | 1.111 | 0.7718 | 0.6496 |
| Change | - | -1.39% | 6.15% | -25.5% | -30.52% | -15.83% |
| Enterprise Value (EV) 1 | 5.773 | 7.599 | 11.2 | 10.8 | 14.6 | 0.6496 |
| Change | - | 31.61% | 47.34% | -3.55% | 35.21% | -95.55% |
| P/E | -0.48x | -0.64x | -0.66x | -0.17x | -0.24x | -0.02x |
| PBR | 1.17x | 0.11x | 0.13x | 0.11x | 0.12x | 696x |
| PEG | - | 0x | -0.19x | 0x | 0x | -0x |
| Capitalization / Revenue | 0.11x | 0.1x | 0.15x | 0.1x | 0.07x | - |
| EV / Revenue | 0.45x | 0.53x | 1.09x | 0.94x | 1.4x | - |
| EV / EBITDA | -3.89x | -15.5x | -1,120x | 251x | -14.4x | 0.94x |
| EV / EBIT | -2.78x | -7.42x | -13.3x | -13.3x | -7.75x | -3.71x |
| EV / FCF | 24.1x | -2.95x | -5.18x | 25.7x | -5.5x | 2.31x |
| FCF Yield | 4.15% | -33.9% | -19.3% | 3.88% | -18.2% | 43.3% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.1409 | -0.1033 | -0.1069 | -0.0929 | -0.0449 | -0.3991 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 12.91 | 14.25 | 10.28 | 11.49 | 10.39 | - |
| EBITDA 1 | -1.485 | -0.49 | -0.01 | 0.043 | -1.015 | 0.693 |
| EBIT 1 | -2.08 | -1.024 | -0.841 | -0.811 | -1.883 | -0.175 |
| Net income 1 | -2.993 | -2.194 | -2.27 | -2.109 | -3.225 | -28.66 |
| Net Debt 1 | 4.349 | 6.194 | 9.705 | 9.688 | 13.83 | - |
| Reference price 2 | 0.067059 | 0.066127 | 0.070195 | 0.015464 | 0.010745 | 0.009044 |
| Nbr of stocks (in thousands) | 21,241 | 21,241 | 21,241 | 71,829 | 71,829 | 71,829 |
| Announcement Date | 05/01/21 | 01/11/21 | 30/09/22 | 30/11/23 | 01/10/24 | 02/02/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 301K | |
| 21.64x | 2.92x | 14.4x | 3.79% | 257B | |
| 19.25x | 2.47x | 14.75x | 3.32% | 78.97B | |
| 16.89x | 1.76x | 10.01x | 3.7% | 45.34B | |
| 14.28x | 0.51x | 9.2x | 2.71% | 37.22B | |
| 19.85x | 3.04x | 12.34x | 3.53% | 32.91B | |
| 35.11x | 3.04x | 17.71x | 1.06% | 30.94B | |
| 25.25x | 5.29x | 16.86x | 3.32% | 28.79B | |
| -8.41x | 1.84x | 9.19x | 6.72% | 28.29B | |
| 17.88x | 1.71x | 12.11x | 4.77% | 27.22B | |
| Average | 17.97x | 2.51x | 12.95x | 3.66% | 56.65B | |
| Weighted average by Cap. | 19.57x | 2.63x | 13.57x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- AGTA Stock
- Valuation PACSCo Limited
Select your edition
All financial news and data tailored to specific country editions
