Valuation PC Direct, Inc.

Stocks

End-of-day quote Korea S.E. 16/10/2026			5-day change	1st Jan Change
1,414.00 ^KRW	+0.50%		-5.92%	-30.17%

08-28	Tranche Update on PC Direct, Inc.'s Equity Buyback Plan announced on June 15, 2026.	CI
08-28	Tranche Update on PC Direct, Inc.'s Equity Buyback Plan announced on June 15, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	86,654	164,107	61,053	68,570	36,441	29,529
Change	-	89.38%	-62.8%	12.31%	-46.86%	-18.97%
Enterprise Value (EV) ¹	89,042	171,388	74,154	87,502	65,209	52,945
Change	-	92.48%	-56.73%	18%	-25.48%	-18.81%
P/E	14.2x	12.6x	-7.37x	89.5x	-55.2x	11.6x
PBR	2.09x	3.08x	0.68x	1.6x	0.94x	0.74x
PEG	-	0x	0x	-1x	0x	-0x
Capitalization / Revenue	0.28x	0.45x	0.2x	0.23x	0.11x	0.08x
EV / Revenue	0.28x	0.47x	0.24x	0.29x	0.2x	0.14x
EV / EBITDA	12x	8.87x	47.9x	21.5x	23.9x	10.4x
EV / EBIT	12.9x	9.12x	92x	26.7x	35.2x	12.5x
EV / FCF	27.4x	-48.1x	11.4x	-48.6x	-11.1x	12.7x
FCF Yield	3.65%	-2.08%	8.74%	-2.06%	-9.01%	7.87%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	396.5	847.7	-540.3	49.92	-44.64	174.5
Distribution rate	-	-	-	-	-	-
Net sales ¹	313,463	364,851	312,263	304,743	333,768	373,008
EBITDA ¹	7,430	19,333	1,549	4,074	2,723	5,089
EBIT ¹	6,878	18,800	805.9	3,283	1,851	4,251
Net income ¹	6,082	13,002	-4,144	765.7	-664.8	2,521
Net Debt ¹	2,388	7,282	13,100	18,932	28,768	23,416
Reference price ²	5,650.00	10,700.00	3,980.00	4,470.00	2,465.00	2,025.00
Nbr of stocks (in thousands)	15,337	15,337	15,340	15,340	14,783	14,582
Announcement Date	01/03/21	01/03/22	31/12/23	29/02/24	01/03/25	01/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PC DIRECT, INC.	-	-	-	-	15.47M
DELL TECHNOLOGIES INC.	18.47x	1.57x	12.41x	0.56%	287B
SANDISK CORPORATION	5.98x	3.17x	3.93x	-.--%	190B
SEAGATE TECHNOLOGY HOLDINGS PLC	18.51x	7.4x	13.18x	0.47%	145B
WESTERN DIGITAL CORPORATION	16.98x	6.2x	11.86x	0.18%	124B
HEWLETT PACKARD ENTERPRISE COMPANY	19.52x	1.87x	9.56x	1.03%	73.18B
EVERPURE, INC.	127.2x	7.86x	34.63x	-.--%	41.32B
NETAPP, INC.	26.17x	4.71x	14.24x	1.03%	40.03B
LENOVO GROUP LIMITED	15.98x	0.39x	6.99x	2.04%	44.35B
QUANTA COMPUTER INC.	12.18x	0.36x	10.47x	5.92%	38.25B
Average	29.00x	3.72x	13.03x	1.25%	98.42B
Weighted average by Cap.	20.47x	3.64x	11.29x	0.69%