Valuation PC3 - Investment

Stocks

End-of-day quote HANOI S.E. 09/09/2026			5-day change	1st Jan Change
13,900.00 ^VND	-0.71%		-0.71%	-16.27%

07-16	PC3 - Investment Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-28	PC3 - Investment Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	493,430	656,796	553,442
Change	-	33.11%	-15.74%
Enterprise Value (EV) ¹	506,631	661,200	539,928
Change	-	30.51%	-18.34%
P/E	15.1x	22.9x	15.4x
PBR	0.79x	1.78x	1.46x
PEG	-	-1.8x	0.6x
Capitalization / Revenue	3.58x	5.63x	3.56x
EV / Revenue	3.68x	5.66x	3.47x
EV / EBITDA	5.86x	8.97x	6.01x
EV / EBIT	10.6x	18.1x	10.6x
EV / FCF	9.19x	94.6x	10.3x
FCF Yield	10.9%	1.06%	9.73%
Dividend per Share ²	1,000	800	-
Rate of return	6.76%	4.06%	-
EPS ²	983	860.9	1,081
Distribution rate	102%	92.9%	-
Net sales ¹	137,854	116,731	155,474
EBITDA ¹	86,502	73,676	89,852
EBIT ¹	47,879	36,476	51,052
Net income ¹	38,152	32,206	40,827
Net Debt ¹	13,200	4,404	-13,514
Reference price ²	14,800.00	19,700.00	16,600.00
Nbr of stocks (in thousands)	33,340	33,340	33,340
Announcement Date	05/03/25	05/03/25	09/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PC3 - INVESTMENT	-	-	-	-	17.89M
HUANENG LANCANG RIVER HYDROPOWER INC.	20.6x	9.83x	14.03x	2.26%	27.07B
ADANI GREEN ENERGY LIMITED	75.64x	18.76x	22.29x	-.--%	22.76B
EDP RENEWABLES, S.A.	27.37x	7.85x	10.05x	1.36%	16.18B
ENGIE BRASIL ENERGIA S.A.	13.05x	5.68x	9.34x	2.86%	8.52B
NORTHLAND POWER INC.	27.43x	4.85x	8.38x	3.34%	4.08B
Average	32.82x	9.39x	12.82x	1.96%	13.11B
Weighted average by Cap.	37.47x	11.30x	14.80x	1.54%