Valuation Peace & Living Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 25/08/2026			5-day change	1st Jan Change
1.490 ^THB	-1.32%		-2.61%	-22.80%

08-14	Peace & Living Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Peace & Living Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	2,621	1,623	1,260	972.7
Change	-	-38.08%	-22.36%	-22.8%
Enterprise Value (EV) ¹	2,188	2,139	2,366	2,330
Change	-	-2.26%	10.62%	-1.52%
P/E	6.69x	9.77x	18.6x	56.6x
PBR	1.19x	0.72x	0.56x	0.44x
PEG	0.1x	-0.2x	-0.3x	-0.8x
Capitalization / Revenue	1.47x	1.53x	1.43x	1.07x
EV / Revenue	1.23x	2.02x	2.68x	2.57x
EV / EBITDA	4.53x	10.1x	24.5x	58.9x
EV / EBIT	4.56x	10.3x	25.5x	66.6x
EV / FCF	1,983x	-2.46x	-4.53x	-10.4x
FCF Yield	0.05%	-40.7%	-22.1%	-9.66%
Dividend per Share ²	0.25	0.15	0.06	0.06
Rate of return	4.81%	4.66%	2.4%	3.11%
EPS ²	0.7777	0.3295	0.1341	0.0341
Distribution rate	32.1%	45.5%	44.8%	176%
Net sales ¹	1,784	1,057	881.4	906.3
EBITDA ¹	482.8	211.4	96.49	39.55
EBIT ¹	480.1	208.2	92.93	34.99
Net income ¹	384	166.1	67.57	17.2
Net Debt ¹	-432.6	515.9	1,106	1,357
Reference price ²	5.200	3.220	2.500	1.930
Nbr of stocks (in thousands)	503,998	503,998	503,998	503,998
Announcement Date	23/02/23	20/02/24	27/02/25	26/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CBRE GROUP, INC.	25.12x	1.01x	12.23x	-.--%	43.54B
KE HOLDINGS INC.	19.88x	0.93x	7.82x	2.31%	20.42B
JONES LANG LASALLE INCORPORATED	16.08x	0.64x	10.62x	-.--%	17.76B
CHINA RESOURCES MIXC LIFESTYLE SERVICES LIMITED	17.99x	3.64x	11.68x	5.53%	11.79B
CAPITALAND INVESTMENT LIMITED	21.24x	8.84x	17.71x	4.49%	10.52B
ZILLOW GROUP, INC.	66.84x	2.57x	10.15x	-.--%	7.91B
FIRSTSERVICE CORPORATION	38.01x	1.35x	13.14x	0.85%	6.3B
COLLIERS INTERNATIONAL GROUP INC.	39.18x	1.17x	8.94x	0.3%	5.33B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY	32.12x	12.68x	-	1.8%	4.43B
Average	30.72x	3.65x	11.54x	1.7%	14.22B
Weighted average by Cap.	26.09x	2.36x	11.46x	1.36%