|
End-of-day quote
Buenos Aires S.E.
21/10/2026
|
5-day change | 1st Jan Change | ||
| 12,230.00 ARS | +0.58% |
|
+4.98% | +0.66% |
| 08:20pm | PepsiCo Renews Partnership With Taco Bell | MT |
| 10-20 | Stray alert on PepsiCo withdrawn | RE |
Company Valuation: PepsiCo, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 239,843 | 255,191 | 235,666 | 212,201 | 196,596 | 183,561 | - | - |
| Change | - | 6.4% | -7.65% | -9.96% | -7.35% | -6.63% | - | - |
| Enterprise Value (EV) 1 | 274,189 | 288,914 | 269,768 | 247,241 | 236,248 | 222,176 | 221,359 | 220,545 |
| Change | - | 5.37% | -6.63% | -8.35% | -4.45% | -5.96% | -0.37% | -0.37% |
| P/E | 31.2x | 28.5x | 25.8x | 22x | 24x | 16.2x | 16.4x | 15.5x |
| PBR | 14.8x | 14.7x | 12.6x | 11.6x | 9.63x | 7.99x | 7.12x | 6.62x |
| PEG | - | 1.7x | 11.83x | 3.7x | -1.8x | 0.4x | -17.16x | 2.61x |
| Capitalization / Revenue | 3.02x | 2.95x | 2.58x | 2.31x | 2.09x | 1.85x | 1.8x | 1.75x |
| EV / Revenue | 3.45x | 3.34x | 2.95x | 2.69x | 2.52x | 2.24x | 2.18x | 2.1x |
| EV / EBITDA | 19.4x | 19.1x | 16x | 13.8x | 12.9x | 11.7x | 11.3x | 10.7x |
| EV / EBIT | 24x | 23.4x | 19.4x | 16.8x | 15.8x | 14.4x | 13.9x | 13.2x |
| EV / FCF | 39.2x | 51.6x | 34x | 34.4x | 30.8x | 21.2x | 18.6x | 17.2x |
| FCF Yield | 2.55% | 1.94% | 2.94% | 2.91% | 3.25% | 4.72% | 5.37% | 5.82% |
| Dividend per Share 2 | 4.248 | 4.525 | 4.945 | - | 5.622 | 5.853 | 6.151 | 6.528 |
| Rate of return | 2.48% | 2.47% | 2.92% | - | 3.91% | 4.35% | 4.57% | 4.85% |
| EPS 2 | 5.49 | 6.42 | 6.56 | 6.95 | 6 | 8.308 | 8.228 | 8.716 |
| Distribution rate | 77.4% | 70.5% | 75.4% | - | 93.7% | 70.5% | 74.8% | 74.9% |
| Net sales 1 | 79,474 | 86,392 | 91,471 | 91,854 | 93,925 | 99,301 | 101,773 | 105,151 |
| EBITDA 1 | 14,124 | 15,088 | 16,823 | 17,858 | 18,363 | 19,050 | 19,587 | 20,590 |
| EBIT 1 | 11,414 | 12,325 | 13,875 | 14,698 | 14,912 | 15,473 | 15,909 | 16,715 |
| Net income 1 | 7,618 | 8,910 | 9,074 | 9,578 | 8,240 | 11,376 | 11,183 | 11,882 |
| Net Debt 1 | 34,346 | 33,723 | 34,102 | 35,040 | 39,652 | 38,614 | 37,798 | 36,983 |
| Reference price 2 | 171.47 | 183.07 | 169.40 | 152.89 | 143.78 | 134.70 | 134.70 | 134.70 |
| Nbr of stocks (in thousands) | 1,398,745 | 1,393,956 | 1,391,178 | 1,387,929 | 1,367,340 | 1,362,741 | - | - |
| Announcement Date | 10/02/22 | 09/02/23 | 09/02/24 | 04/02/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.65x | 8.51x | 24.35x | 2.29% | 399B | |
| 16.21x | 2.24x | 11.66x | 4.35% | 184B | |
| 40.51x | 9.01x | 29.2x | -.--% | 91.35B | |
| 21.91x | 6.31x | 14.07x | 3.22% | 58.82B | |
| 22.64x | 2.49x | 13.73x | 2.22% | 49.3B | |
| 21.14x | 2.85x | 10.95x | 2.71% | 46.91B | |
| 17.39x | 1.6x | 7.91x | 3.71% | 24.75B | |
| 19.05x | 1.67x | 10.4x | 2.4% | 22.33B | |
| 18.05x | 1.58x | 7.8x | 4.46% | 19.65B | |
| Average | 22.73x | 4.03x | 14.45x | 2.82% | 99.49B | |
| Weighted average by Cap. | 24.91x | 5.99x | 19.12x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PEP Stock
- PEP Stock
- Valuation PepsiCo, Inc.
Select your edition
All financial news and data tailored to specific country editions
