Company Valuation: Perdoceo Education Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 824.4 933.7 1,153 1,740 1,887 2,099 -
Change - 13.25% 23.54% 50.81% 8.45% 11.28% -
Enterprise Value (EV) 824.4 933.7 1,153 1,740 1,887 2,099 2,099
Change - 13.25% 23.54% 50.81% 8.45% 11.28% 0%
P/E - - 8.06x 12.1x 12.1x 11.4x 10.8x
PBR - - - - - - -
PEG - - - 26.38x 1.2x 0.5x 1.87x
Capitalization / Revenue 1.19x 1.34x 1.62x 2.55x 2.23x 2.46x 2.39x
EV / Revenue 0x 0x 0x 0x 0x 2.46x 2.39x
EV / EBITDA 0x 0x 0x 0x 0x 7.68x 7.27x
EV / EBIT 0x 0x 0x 0x 0x 9.39x 8.8x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - 2.18 2.19 2.42 2.94 3.11
Distribution rate - - - - - - -
Net sales 1 693 695.2 710 681.3 846.1 854.5 880
EBITDA 1 175.5 164 174.9 192.2 237.6 273.2 288.9
EBIT 1 149 129.6 150.4 174.3 196 223.7 238.4
Net income 1 109.6 95.87 147.7 147.6 159.9 186.6 196.1
Net Debt - - - - - - -
Reference price 2 11.76 13.90 17.56 26.47 29.33 33.55 33.55
Nbr of stocks (in thousands) 70,106 67,170 65,688 65,716 64,322 62,577 -
Announcement Date 24/02/22 23/02/23 21/02/24 18/02/25 19/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.41x - - - 2.1B
14.23x0.86x5.43x3.29% 8.93B
8.37x0.97x4.71x-.--% 6.94B
15.16x2.2x8.13x - 4.41B
140.44x7.26x49.95x-.--% 4.3B
11.17x - - - 3.4B
Average 33.46x 2.82x 17.05x 1.1% 5.01B
Weighted average by Cap. 30.50x 2.25x 13.49x 1.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Perdoceo Education Corporation

Historical PBR trend

Valuation ratios - PBR - Perdoceo Education Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Perdoceo Education Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Perdoceo Education Corporation

  1. Stock Market
  2. Stocks
  3. PRDO Stock
  4. Valuation Perdoceo Education Corporation