Company Valuation: Perdoceo Education Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 824.4 933.7 1,153 1,740 1,887 1,995 -
Change - 13.25% 23.54% 50.81% 8.45% 5.73% -
Enterprise Value (EV) 824.4 933.7 1,153 1,740 1,887 1,995 1,995
Change - 13.25% 23.54% 50.81% 8.45% 5.73% 0%
P/E - - 8.06x 12.1x 12.1x 10.9x 10.1x
PBR - - - - - - -
PEG - - - 26.38x 1.2x 0.5x 1.28x
Capitalization / Revenue 1.19x 1.34x 1.62x 2.55x 2.23x 2.3x 2.24x
EV / Revenue 0x 0x 0x 0x 0x 2.3x 2.24x
EV / EBITDA 0x 0x 0x 0x 0x 7.36x 7.23x
EV / EBIT 0x 0x 0x 0x 0x 7.72x 8.35x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 - - 2.18 2.19 2.42 2.92 3.15
Distribution rate - - - - - - -
Net sales 1 693 695.2 710 681.3 846.1 866 890
EBITDA 1 175.5 164 174.9 192.2 237.6 271.1 275.9
EBIT 1 149 129.6 150.4 174.3 196 258.5 238.9
Net income 1 109.6 95.87 147.7 147.6 159.9 185.6 201.1
Net Debt - - - - - - -
Reference price 2 11.76 13.90 17.56 26.47 29.33 31.81 31.81
Nbr of stocks (in thousands) 70,106 67,170 65,688 65,716 64,322 62,703 -
Announcement Date 24/02/22 23/02/23 21/02/24 18/02/25 19/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.89x - - - 1.99B
18.77x1.24x8.53x2.02% 9.37B
8.12x0.99x4.56x-.--% 6.93B
18.5x2.7x8.71x2.37% 5.28B
743.13x8.16x78.9x - 3.78B
11.35x1.06x4.32x - 3.36B
Average 135.13x 2.83x 21.00x 1.46% 5.12B
Weighted average by Cap. 104.11x 2.34x 16.37x 1.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRDO Stock
  4. Valuation Perdoceo Education Corporation