Valuation Perfect Corp. Deutsche Boerse AG

Stocks

End-of-day quote Deutsche Boerse AG 09/10/2026			5-day change	1st Jan Change
1.704 ^EUR	+0.95%		+0.95%	+19.16%

10-08	Perfect Corp. Integrates the Newly Launched Vidu Fourth Quarter Preview Ai Video Model Across All Youcam Apps and Youcam Online Editor	CI
09-21	Lagardère Travel Retail Selects Perfect Corp. Skincare Pro For AI-Powered Skincare Recommendations At European Airports	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	-	844.4	315.7	288.2	184.3	195.5	-
Change	-	-	-62.61%	-8.71%	-36.04%	6.08%	-
Enterprise Value (EV) ¹	-	764.6	162.4	161.6	22.07	21.71	4.732
Change	-	-	-78.76%	-0.5%	-86.34%	-1.65%	-78.2%
P/E	-18.9x	-3.01x	62x	56.6x	36.2x	25.6x	22.4x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	-1x	-	-	0.5x	1.6x
Capitalization / Revenue	-	17.9x	5.9x	4.79x	2.67x	2.64x	2.39x
EV / Revenue	-	16.2x	3.04x	2.68x	0.32x	0.29x	0.06x
EV / EBITDA	-	-	-	-	-	-	399,026x
EV / EBIT	-	-10.8x	-28.7x	-51.4x	-12.8x	4.48x	0.79x
EV / FCF	-	-158x	12.2x	12.8x	1.71x	1.21x	0.26x
FCF Yield	-	-0.63%	8.18%	7.8%	58.4%	82.7%	384%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.52	-2.37	0.05	0.05	0.05	0.075	0.0857
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	-	47.3	53.5	60.2	69.15	74.1	81.83
EBITDA	-	3.094	-3.379	0.429	1.253	-	11.86
EBIT ¹	-	-71.07	-5.66	-3.143	-1.728	4.848	6.021
Net income ¹	-156.9	-161.7	5.416	5.021	4.643	6.79	8.465
Net Debt ¹	-	-79.82	-153.3	-126.6	-162.3	-173.8	-190.8
Reference price ²	9.850	7.140	3.100	2.830	1.810	1.920	1.920
Nbr of stocks (in thousands)	-	118,264	101,849	101,849	101,849	101,849	-
Announcement Date	27/05/22	06/03/23	28/02/24	26/02/25	24/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	27.14x	10.02x	16.38x	0.72%	3,973B
PALANTIR TECHNOLOGIES INC.	134.67x	59.72x	97.24x	-.--%	502B
ORACLE CORPORATION	21.29x	6.03x	10.51x	1.41%	429B
PALO ALTO NETWORKS, INC.	265.7x	23.74x	69.49x	-.--%	343B
CROWDSTRIKE HOLDINGS, INC.	2750.4x	46.13x	150.88x	-.--%	282B
SAP SE	27.1x	5.44x	17.15x	1.4%	247B
SERVICENOW, INC.	91.18x	8.86x	23.71x	-.--%	146B
FORTINET, INC.	62.98x	17.02x	44.82x	-.--%	143B
DATADOG, INC.	528.09x	22.55x	89.11x	-.--%	105B
Average	434.28x	22.17x	57.70x	0.39%	685.58B
Weighted average by Cap.	184.18x	16.37x	33.76x	0.62%