Company Valuation: Perficient, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Market Cap 1 738.6 1,502 1,573 4,259 2,418 2,289
Change - 103.4% 4.69% 170.76% -43.22% -5.35%
Enterprise Value (EV) 1 813.7 1,585 1,713 4,596 2,811 2,580
Change - 94.78% 8.06% 168.34% -38.83% -8.23%
P/E 30.5x 40.1x 51.2x 86.2x 24x 23.9x
PBR 2x 3.83x 3.88x 12x 5.8x 4.24x
PEG - 0.7x -2.7x 1.4x 0.3x -4.68x
Capitalization / Revenue 1.48x 2.66x 2.57x 5.6x 2.67x 2.52x
EV / Revenue 1.63x 2.8x 2.8x 6.04x 3.11x 2.85x
EV / EBITDA 13.5x 20.6x 17.7x 32.9x 15.5x 16x
EV / EBIT 20.5x 28x 25x 41.8x 19x 19.6x
EV / FCF 13.6x 27.8x 13.7x 81.3x 24.2x 21.8x
FCF Yield 7.35% 3.6% 7.31% 1.23% 4.13% 4.58%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.73 1.15 0.93 1.5 2.904 2.755
Distribution rate - - - - - -
Net sales 1 498.4 565.5 612.1 761 905.1 906.5
EBITDA 1 60.06 77.13 96.74 139.8 181.2 161.5
EBIT 1 39.63 56.53 68.45 109.9 148.2 131.9
Net income 1 24.56 37.12 30.18 52.09 104.4 98.93
Net Debt 1 75.08 82.58 139.8 337.2 393.3 291.4
Reference price 2 22.26 46.07 47.65 129.29 69.83 65.82
Nbr of stocks (in thousands) 33,182 32,611 33,008 32,938 34,628 34,772
Announcement Date 26/02/19 25/02/20 25/02/21 24/02/22 28/02/23 27/02/24
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.67B
23.42x3.77x13.18x2.86% 222B
-116.48x18.54x107.06x-.--% 115B
13.35x1.47x7.74x3.6% 110B
15.22x2.78x10.51x5.4% 89.13B
19.89x5.24x12.87x2.86% 59.95B
15.4x2.25x9.55x5.07% 49.94B
21.76x1.58x10.05x0.87% 40.92B
20.86x1.7x10.55x1.4% 40.32B
18.6x2.39x11.35x4.65% 38.74B
Average 3.56x 4.42x 21.43x 2.97% 76.94B
Weighted average by Cap. -1.26x 5.27x 25.53x 2.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PRFT Stock
  4. Valuation Perficient, Inc.