Valuation Petrobras NYSE

Stocks

Market Closed - NYSE 00:00:02 30/10/2026 +04			5-day change	1st Jan Change
21.90 ^USD	-0.59%		-14.52%	+84.81%

10-30	Brazil's Petrobras makes third oil discovery in block off Amapa state	RE
10-29	Petróleo Brasileiro S.A. ? Petrobras Reports Production Results for the Third Quarter and Nine Months Ended September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	723,846	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	76.44%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	1,011,279	979,004	965,118
Change	-	-12.73%	27.17%	9.62%	-8.18%	38.5%	-3.19%	-1.42%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.89x	4.77x	5.62x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1.3x	1.16x	1.05x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.3x	-0.4x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	1.18x	1.24x	1.33x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.65x	1.68x	1.77x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	3.09x	3.15x	3.33x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	4.08x	4.44x	5.04x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	8.34x	7.84x	8.8x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	12%	12.8%	11.4%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	4.577	6.604	5.521
Rate of return	30%	61.6%	15%	15.8%	10.4%	8.77%	12.7%	10.6%
EPS ²	8.18	14.44	9.57	2.84	8.026	13.41	10.95	9.292
Distribution rate	104%	105%	58.2%	202%	39.9%	34.1%	60.3%	59.4%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	613,091	581,654	545,472
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	327,527	310,882	290,211
EBIT ¹	171,528	272,280	194,883	192,922	151,135	247,990	220,481	191,515
Net income ¹	106,668	188,328	123,920	43,473	103,668	159,193	133,431	116,363
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	287,433	255,159	241,273
Reference price ²	28.45	24.50	37.24	36.19	30.82	52.20	52.20	52.20
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	24/02/22	02/03/23	08/03/24	26/02/25	06/03/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.52x	3.46x	6.77x	5.29%	1,671B
CHEVRON CORPORATION	13.17x	1.93x	6.24x	3.11%	454B
PETROCHINA COMPANY LIMITED	8.32x	0.74x	4.56x	6.26%	360B
SHELL PLC	8.54x	0.95x	4.2x	2.96%	308B
TOTALENERGIES SE	7.71x	1.04x	4.17x	4.36%	210B
CNOOC LIMITED	6.07x	1.83x	2.94x	7.51%	152B
EQUINOR ASA	8.02x	0.91x	2.13x	3.29%	112B
ENI S.P.A.	8.7x	0.89x	4.42x	4.79%	87.49B
NC KAZMUNAYGAS	9.21x	1.7x	5.57x	7.34%	48.56B
Average	9.25x	1.50x	4.56x	4.99%	378.09B
Weighted average by Cap.	11.41x	2.35x	5.67x	4.88%