Valuation Peugeot SA Euronext Paris

Stocks

Real-time Euronext Paris Other stock markets 20:39:42 15/01/2021 +04			5-day change	1st Jan Change
21.85 ^EUR	-4.21%		-1.09%	-2.32%

08:06pm	Slightly bullish caution in Europe
08:00pm	European Equities Mixed in Monday Trading; Eni to Fuel BMW Corporate Fleets With Renewable Diesel	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,271	42,620	63,939	36,243	27,403	14,285	-	-
Change	-	-18.46%	50.02%	-43.32%	-24.39%	-47.87%	-	-
Enterprise Value (EV) ¹	34,321	19,017	42,903	21,115	20,709	6,102	5,289	3,910
Change	-	-44.59%	125.61%	-50.78%	-1.93%	-70.53%	-13.33%	-26.07%
P/E	3.67x	2.5x	3.56x	6.84x	-1.22x	10.6x	4.35x	2.94x
PBR	0.93x	0.58x	0.8x	0.45x	0.51x	0.25x	0.24x	0.23x
PEG	-	0.1x	0.3x	-0.1x	0x	-0x	0x	0.1x
Capitalization / Revenue	0.34x	0.24x	0.34x	0.23x	0.18x	0.09x	0.09x	0.08x
EV / Revenue	0.23x	0.11x	0.23x	0.13x	0.13x	0.04x	0.03x	0.02x
EV / EBITDA	1.44x	0.63x	1.35x	1.33x	3.37x	0.6x	0.41x	0.26x
EV / EBIT	1.91x	0.82x	1.76x	2.44x	-24.6x	1.93x	0.94x	0.5x
EV / FCF	4.02x	1.49x	3.34x	-3.49x	-4.58x	-2.91x	3.83x	1.44x
FCF Yield	24.9%	67%	30%	-28.6%	-21.9%	-34.4%	26.1%	69.6%
Dividend per Share ²	-	-	1.55	0.68	-	-	0.3	0.5068
Rate of return	-	-	7.33%	5.4%	-	-	6.21%	10.5%
EPS ²	4.55	5.31	5.94	1.84	-7.75	0.4564	1.111	1.645
Distribution rate	-	-	26.1%	37%	-	-	27%	30.8%
Net sales ¹	152,119	179,592	189,544	156,878	153,508	160,490	165,833	170,846
EBITDA ¹	23,882	30,120	31,892	15,874	6,139	10,211	12,801	14,812
EBIT ¹	18,011	23,323	24,343	8,648	-842	3,163	5,628	7,831
Net income ¹	14,336	16,799	18,625	5,473	-22,368	1,416	3,402	5,328
Net Debt ¹	-17,950	-23,603	-21,036	-15,128	-6,694	-8,182	-8,996	-10,375
Reference price ²	16.686	13.264	21.150	12.590	9.461	4.834	4.834	4.834
Nbr of stocks (in thousands)	3,132,619	3,213,177	3,023,099	2,878,734	2,896,367	2,897,508	-	-
Announcement Date	23/02/22	22/02/23	15/02/24	26/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FERRARI N.V.	34.31x	7.86x	20.07x	1.13%	66.62B
MARUTI SUZUKI INDIA LTD	28.3x	1.99x	16.85x	1.1%	45.67B
KIA CORPORATION	6.73x	0.29x	2.69x	4.58%	38.17B
CHERY AUTOMOBILE CO., LTD.	6.31x	0.28x	3.64x	4.66%	19.83B
SAIC MOTOR CORPORATION LIMITED	10.15x	0.01x	0.1x	2.87%	17.05B
CHONGQING CHANGAN AUTOMOBILE COMPANY LIMITED	14.52x	0.01x	0.24x	2.21%	9.34B
GUANGZHOU AUTOMOBILE GROUP CO., LTD.	-40.13x	0.58x	9.89x	0.17%	6.43B
FORD OTOMOTIV SANAYI	7.09x	0.38x	6.16x	10.56%	6.11B
TOFAS TÜRK OTOMOBIL FABRIKASI ANONIM SIRKETI	9.01x	0.35x	6.58x	6.14%	3.22B
Average	8.48x	1.31x	7.36x	3.71%	23.6B
Weighted average by Cap.	19.22x	3.01x	11.33x	2.58%