Valuation Philips NV

Stocks

Market Closed - Euronext Amsterdam 19:55:00 19/08/2026 +04			After hours 23:59:56
23.59 ^EUR	+0.43%		23.70	+0.47%

08-18	European Equities Traded in the US as American Depositary Receipts Head Lower in Tuesday Trading	MT
08-14	Hacking group claims mass data theft from Shell, Philips, GE, Fiserv and dozens of others	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,462	12,091	18,834	22,791	22,101	23,058	-	-
Change	-	-55.97%	55.77%	21.01%	-3.03%	4.33%	-	-
Enterprise Value (EV) ¹	32,138	18,178	24,651	28,027	27,392	27,707	27,034	26,143
Change	-	-43.44%	35.61%	13.69%	-2.27%	1.15%	-2.43%	-3.29%
P/E	8.98x	-7.69x	-41.3x	-32.8x	25x	19.4x	17.7x	15x
PBR	1.97x	0.93x	1.61x	1.91x	2.02x	1.94x	1.86x	1.75x
PEG	-	0x	0.6x	-0.6x	-0x	0.6x	1.89x	0.8x
Capitalization / Revenue	1.6x	0.68x	1.04x	1.26x	1.24x	1.29x	1.23x	1.18x
EV / Revenue	1.87x	1.02x	1.36x	1.56x	1.54x	1.55x	1.44x	1.34x
EV / EBITDA	10.8x	7.89x	8.66x	9.4x	8.99x	8.61x	8.08x	7.23x
EV / EBIT	15.6x	13.8x	12.8x	13.5x	12.5x	11.9x	11x	9.64x
EV / FCF	35.7x	-18.9x	15.6x	30.9x	53.5x	22x	19.5x	16.3x
FCF Yield	2.8%	-5.29%	6.42%	3.23%	1.87%	4.55%	5.12%	6.12%
Dividend per Share ²	0.7868	0.7868	0.8219	0.8428	0.85	0.8611	0.8565	0.8864
Rate of return	2.59%	6.07%	4.03%	3.45%	3.66%	3.65%	3.63%	3.76%
EPS ²	3.379	-1.685	-0.4932	-0.7437	0.93	1.218	1.331	1.574
Distribution rate	23.3%	-46.7%	-167%	-113%	91.4%	70.7%	64.3%	56.3%
Net sales ¹	17,156	17,827	18,169	18,021	17,834	17,919	18,712	19,550
EBITDA ¹	2,985	2,305	2,845	2,982	3,046	3,217	3,345	3,616
EBIT ¹	2,054	1,318	1,921	2,077	2,195	2,338	2,449	2,712
Net income ¹	3,319	-1,608	-466	-702	895	1,174	1,329	1,581
Net Debt ¹	4,676	6,087	5,817	5,236	5,291	4,650	3,976	3,086
Reference price ²	30.33	12.96	20.39	24.40	23.24	23.59	23.59	23.59
Nbr of stocks (in thousands)	905,498	932,751	923,773	934,049	950,979	977,427	-	-
Announcement Date	24/01/22	30/01/23	29/01/24	19/02/25	10/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHILIPS NV	19.29x	1.54x	8.58x	3.67%	26.58B
THERMO FISHER SCIENTIFIC, INC.	29.33x	5.21x	19.98x	0.31%	218B
DANAHER CORPORATION	33.45x	6.1x	19.33x	0.71%	140B
INTUITIVE SURGICAL, INC.	42.92x	11.18x	24.72x	-.--%	138B
BOSTON SCIENTIFIC CORPORATION	18.87x	3.83x	12.45x	-.--%	73.14B
EDWARDS LIFESCIENCES CORPORATION	35.95x	7.22x	22.84x	-.--%	52.44B
SIEMENS HEALTHINEERS AG	19.55x	2.35x	11.73x	2.6%	50.85B
AGILENT TECHNOLOGIES, INC.	28.87x	5.76x	19.69x	0.69%	41.92B
WATERS CORPORATION	85.71x	6.72x	20.37x	-.--%	39.42B
GE HEALTHCARE TECHNOLOGIES INC.	15.55x	1.79x	9.99x	0.22%	32.81B
Average	32.95x	5.17x	16.97x	0.82%	81.35B
Weighted average by Cap.	33.05x	6.05x	18.89x	0.53%