Valuation Phison Electronics Corp.

Stocks

End-of-day quote Taipei Exchange Other stock markets 30/07/2026			5-day change	1st Jan Change
1,495.00 ^TWD	-1.32%		-21.93%	+3.10%

06-02	Phison Electronics Announces Comprehensive AI Storage And Computing Architecture Solutions At Computex 2026	CI
06-02	Phison Electronics Collaborates with Intel Corporation to Bring Larger Local AI Workloads to Intel AI PC Platforms	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	100,902	59,917	102,757	109,648	301,752	330,524	-	-
Change	-	-40.62%	71.5%	6.71%	175.2%	9.53%	-	-
Enterprise Value (EV) ¹	85,380	46,551	90,731	96,192	287,828	268,189	253,266	248,211
Change	-	-45.48%	94.91%	6.02%	199.22%	-6.82%	-5.56%	-2%
P/E	12.4x	12.1x	29.6x	15x	36.5x	4.37x	7.48x	3.82x
PBR	2.7x	1.61x	2.44x	2.24x	5.02x	2.96x	2.69x	2.59x
PEG	-	-0.3x	-0.9x	0x	3.2x	0x	-0.2x	0x
Capitalization / Revenue	1.61x	0.99x	2.13x	1.86x	4.15x	1.38x	1.33x	1.37x
EV / Revenue	1.36x	0.77x	1.88x	1.63x	3.96x	1.12x	1.02x	1.03x
EV / EBITDA	8.69x	5.9x	18.8x	20.2x	29.9x	3.47x	4.43x	3.8x
EV / EBIT	9.4x	6.8x	25.1x	27.2x	34.8x	3.42x	6.04x	3.88x
EV / FCF	31.5x	22.8x	-43.5x	85.2x	1,433x	9.33x	7.14x	2.87x
FCF Yield	3.17%	4.39%	-2.3%	1.17%	0.07%	10.7%	14%	34.8%
Dividend per Share ²	23	14.72	13.26	-	23.23	145.7	78.41	68.82
Rate of return	4.49%	4.67%	2.55%	-	1.6%	9.75%	5.24%	4.6%
EPS ²	41.34	26.06	17.57	35.68	39.74	342	199.7	391.9
Distribution rate	55.6%	56.5%	75.5%	-	58.5%	42.6%	39.3%	17.6%
Net sales ¹	62,557	60,256	48,222	58,936	72,664	240,071	249,020	240,396
EBITDA ¹	9,827	7,890	4,827	4,766	9,628	77,299	57,116	65,330
EBIT ¹	9,084	6,844	3,622	3,533	8,266	78,488	41,965	63,981
Net income ¹	8,147	5,401	3,624	7,953	8,739	75,906	43,588	86,429
Net Debt ¹	-15,522	-13,367	-12,025	-13,457	-13,924	-62,335	-77,258	-82,312
Reference price ²	512.00	315.00	520.00	534.00	1,450.00	1,495.00	1,495.00	1,495.00
Nbr of stocks (in thousands)	197,074	190,214	197,609	205,334	208,105	221,086	-	-
Announcement Date	04/03/22	16/03/23	12/03/24	07/03/25	06/03/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHISON ELECTRONICS CORP.	4.37x	1.12x	3.47x	9.75%	10.18B
GIGADEVICE SEMICONDUCTOR INC.	30x	11.09x	32.52x	0.83%	38.5B
MONTAGE TECHNOLOGY CO., LTD.	64.18x	29.07x	62.28x	0.49%	35.42B
SHENZHEN LONGSYS ELECTRONICS CO., LTD.	10.19x	3.08x	5.44x	0.89%	21.19B
RAMBUS INC.	35.81x	-	-	-	9.72B
INGENIC SEMICONDUCTOR CO.,LTD.	28.95x	-	-	-	8.84B
TRANSCEND INFORMATION, INC.	3.02x	-	-	-	3.58B
PENGUIN SOLUTIONS, INC.	28.89x	1.69x	11.99x	-	2.64B
Average	25.68x	9.21x	23.14x	2.99%	16.26B
Weighted average by Cap.	33.67x	14.25x	33.73x	1.59%