|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,392.00 JPY | +0.67% |
|
-0.42% | -9.97% |
| 06-22 | PIA Corporation Announces Board Changes | CI |
| 02-12 | PIA Corporation Provides Consolidated Earnings Guidance for the Year Ending March 31, 2026 | CI |
Company Valuation: PIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 50,427 | 49,022 | 49,362 | 40,543 | 50,725 | 36,464 | - |
| Change | - | -2.79% | 0.69% | -17.87% | 25.11% | -28.11% | - |
| Enterprise Value (EV) | 51,106 | 43,890 | 34,077 | 11,861 | 11,790 | 36,464 | 36,464 |
| Change | - | -14.12% | -22.36% | -65.19% | -0.6% | 209.27% | 0% |
| P/E | -44.6x | 34.6x | 44.1x | 25.4x | 15.3x | 15.9x | 13.2x |
| PBR | 18x | 11.3x | 8.9x | 5.6x | 4.72x | 2.85x | 2.41x |
| PEG | - | -0x | -2.1x | 0.6x | 0x | -0.5x | 0.7x |
| Capitalization / Revenue | 1.95x | 1.5x | 1.25x | 0.89x | 0.92x | 0.71x | 0.66x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.71x | 0.66x |
| EV / EBITDA | - | - | - | - | 0x | 5.53x | 5.03x |
| EV / EBIT | -0x | 0x | 0x | 0x | 0x | 10.1x | 8.57x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 3.15x | 5.19x |
| FCF Yield | 20.1% | 12.2% | 21% | 31.9% | 20.2% | 31.8% | 19.3% |
| Dividend per Share 2 | - | - | - | - | 35 | 25 | 30 |
| Rate of return | - | - | - | - | 1.06% | 1.05% | 1.26% |
| EPS 2 | -74.15 | 92.77 | 73.23 | 104 | 216.4 | 149.6 | 179.7 |
| Distribution rate | - | - | - | - | 16.2% | 16.7% | 16.7% |
| Net sales 1 | 25,829 | 32,763 | 39,587 | 45,362 | 55,330 | 51,457 | 55,059 |
| EBITDA 1 | - | - | - | - | 6,964 | 6,595 | 7,255 |
| EBIT 1 | -833 | 820 | 1,209 | 2,636 | 4,311 | 3,595 | 4,255 |
| Net income 1 | -1,122 | 1,415 | 1,118 | 1,591 | 3,317 | 2,295 | 2,755 |
| Net Debt | 679 | -5,132 | -15,285 | -28,682 | -38,935 | - | - |
| Reference price 2 | 3,305.00 | 3,210.00 | 3,230.00 | 2,647.00 | 3,305.00 | 2,376.00 | 2,376.00 |
| Nbr of stocks (in thousands) | 15,258 | 15,272 | 15,282 | 15,317 | 15,348 | 15,347 | - |
| Announcement Date | 12/05/22 | 11/05/23 | 09/05/24 | 15/05/25 | 14/05/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.88x | - | - | 1.05% | 226M | |
| -60.26x | 4.22x | 18.61x | -.--% | 5.78B | |
| 6.8x | 0.22x | 2.47x | 2.24% | 4.46B | |
| 17.61x | 1.9x | 5.03x | 1.53% | 1.91B | |
| 33.15x | - | - | - | 1.48B | |
| 8.68x | 1.64x | 5.4x | 5.39% | 1.29B | |
| -56.3x | 2.14x | 7.75x | 3.14% | 1.04B | |
| Average | -4.92x | 2.02x | 7.85x | 2.23% | 2.31B | |
| Weighted average by Cap. | -17.24x | 2.30x | 9.89x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4337 Stock
- Valuation PIA Corporation
Select your edition
All financial news and data tailored to specific country editions
