|
Market Closed -
Nasdaq
00:00:00 26/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 1.030 USD | -2.83% |
|
-1.90% | -45.21% |
| 09-03 | Playboy, Inc. Announces Committee Changes | CI |
| 08-11 | Playboy, Inc., Q2 2026 Earnings Call, Aug 10, 2026 |
Company Valuation: Playboy, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,102 | 128 | 74.06 | 130.8 | 202.6 | 123.4 | - |
| Change | - | -88.38% | -42.16% | 76.61% | 54.88% | -39.09% | - |
| Enterprise Value (EV) | 1,262 | 289.6 | 74.06 | 130.8 | 202.6 | 123.4 | 123.4 |
| Change | - | -77.05% | -74.42% | 76.61% | 54.88% | -39.09% | 0% |
| P/E | -12.7x | -0.47x | -0.4x | -1.4x | -14.5x | -103x | 17.2x |
| PBR | 2.67x | 0.83x | - | - | - | - | - |
| PEG | - | -0x | 0x | 0x | 0.2x | 1.1x | -0x |
| Capitalization / Revenue | 4.47x | 0.48x | 0.52x | 1.13x | 1.68x | 0.96x | 0.91x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.96x | 0.91x |
| EV / EBITDA | 0x | -0x | -0x | -0x | 0x | 4.84x | 4.49x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | 9.99x | 7.29x |
| EV / FCF | -0x | -0x | - | -0x | -0x | -33.1x | 10.6x |
| FCF Yield | -4.92% | -52.8% | - | -15.4% | -0.5% | -3.02% | 9.41% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -2.09 | -5.86 | -2.53 | -1.04 | -0.13 | -0.01 | 0.06 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 246.6 | 266.9 | 143 | 116.1 | 120.9 | 128.9 | 135.5 |
| EBITDA 1 | 31.71 | -6.599 | -7.3 | -6.253 | 17.04 | 25.5 | 27.46 |
| EBIT 1 | -69.62 | -325.7 | -190.4 | -50.84 | -8.028 | 12.35 | 16.92 |
| Net income 1 | -79.72 | -277.7 | -180.4 | -79.4 | -12.67 | -0.9255 | 6.824 |
| Net Debt | 159.6 | 161.5 | - | - | - | - | - |
| Reference price 2 | 26.640 | 2.750 | 1.000 | 1.460 | 1.880 | 1.030 | 1.030 |
| Nbr of stocks (in thousands) | 41,380 | 46,562 | 74,062 | 89,588 | 107,757 | 119,808 | - |
| Announcement Date | 01/03/22 | 16/03/23 | 27/03/24 | 13/03/25 | 16/03/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -103x | - | - | - | 123M | |
| 24.6x | 3.74x | 13.31x | 3.63% | 189B | |
| 41.12x | 5.05x | 20.9x | 0.91% | 134B | |
| 27.37x | 2.79x | 17.94x | 0.76% | 75.43B | |
| 43.58x | 2.46x | 9.4x | 1.52% | 31.21B | |
| 20.5x | 1.4x | 7.93x | 4.53% | 26.01B | |
| 14.39x | 2.8x | 10.75x | 1.64% | 22.6B | |
| 17.94x | 2.51x | 11.26x | 2.08% | 22.15B | |
| 22.18x | 1.32x | 11.26x | -.--% | 16B | |
| 15.88x | 2.02x | 8.16x | 3.83% | 12.05B | |
| Average | 12.46x | 2.68x | 12.32x | 2.1% | 52.84B | |
| Weighted average by Cap. | 29.08x | 3.54x | 15.02x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- PLBY Stock
- Valuation Playboy, Inc.
Select your edition
All financial news and data tailored to specific country editions
