Company Valuation: Pointerra Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 332.1 162.7 59.65 33.01 40.25 21.36 -
Change - -51.02% -63.33% -44.66% 21.95% -46.93% -
Enterprise Value (EV) 1 327.3 159.5 58.45 30.68 38.74 21.89 23.86
Change - -51.28% -63.35% -47.51% 26.25% -43.48% 6.23%
P/E -213x -52.2x -13.3x -5.62x -23.8x -9.66x 13x
PBR - - - - - - -
PEG - -1x -0.3x -0.5x 0.3x -0.3x -0x
Capitalization / Revenue 83.4x 15.7x 7.14x 4.34x 3.66x 2.62x 1.46x
EV / Revenue 82.2x 15.4x 7x 4.04x 3.52x 2.49x 1.63x
EV / EBITDA -166x -399x -11x -7.48x -55.3x -10.9x 10.4x
EV / EBIT -156x -58.8x -10.6x -6.07x -48.1x -10.2x 10.4x
EV / FCF -902x -102x -28.7x -8.2x -44.8x -88.8x 15.9x
FCF Yield -0.11% -0.98% -3.48% -12.2% -2.23% -1.13% 6.29%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -0.0023 -0.0046 -0.0066 -0.0073 -0.0021 -0.0029 0.002
Distribution rate - - - - - - -
Net sales 1 3.984 10.34 8.352 7.599 11.01 8.795 14.6
EBITDA 1 -1.976 -0.4 -5.318 -4.1 -0.7 -2 2.3
EBIT 1 -2.1 -2.712 -5.489 -5.057 -0.805 -2.15 2.3
Net income 1 -1.509 -3.098 -4.468 -5.228 -1.693 -2.322 1.6
Net Debt 1 -4.789 -3.199 -1.195 -2.324 -1.516 -1.114 2.5
Reference price 2 0.4900 0.2400 0.0880 0.0410 0.0500 0.0260 0.0260
Nbr of stocks (in thousands) 677,806 677,806 677,806 805,077 805,077 821,677 -
Announcement Date 30/08/21 31/08/22 31/08/23 29/08/24 25/08/25 31/08/26 -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
19.84x12.67x15.09x-.--% 104B
12.91x3.43x7.17x-.--% 91.64B
33.07x4.12x12.29x-.--% 45.66B
24.69x5.05x12.2x-.--% 43.77B
14.24x5.24x13.38x1% 35.46B
15.51x5.99x12.25x-.--% 14.99B
22.64x2.29x13.14x-.--% 12.77B
24.61x - - 3.95% 9.77B
18.31x3.89x8.41x-.--% 7.03B
Average 20.65x 5.34x 11.74x 0.55% 40.56B
Weighted average by Cap. 19.81x 6.68x 11.84x 0.2%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 3DP Stock
  4. PTRRF Stock
  5. Valuation Pointerra Limited