|
Market Closed -
NYSE
00:00:02 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 64.43 USD | -2.38% |
|
-6.13% | +1.87% |
| 08-06 | Polaris Offers to Sell Singapore Office Unit to BC2 Asset Management | MT |
| 08-05 | Polaris, Peers Delivered Q2 Beats And Raises Amid Demanding Setups, Morgan Stanley Says | MT |
Company Valuation: Polaris Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,670 | 5,854 | 5,352 | 3,213 | 3,558 | 3,666 | - | - |
| Change | - | -12.23% | -8.57% | -39.96% | 10.71% | 3.05% | - | - |
| Enterprise Value (EV) 1 | 8,398 | 7,587 | 6,893 | 4,998 | 4,959 | 5,130 | 5,183 | 5,163 |
| Change | - | -9.65% | -9.15% | -27.49% | -0.78% | 3.44% | 1.03% | -0.39% |
| P/E | 13.9x | 13.6x | 10.9x | 29.5x | -7.73x | 33.4x | 21x | 14.2x |
| PBR | 5.5x | 5.45x | 3.82x | 2.52x | 4.34x | 4.39x | 4.13x | 3.74x |
| PEG | - | -2.44x | 0.6x | -0.4x | 0x | -0x | 0.4x | 0.3x |
| Capitalization / Revenue | 0.81x | 0.68x | 0.6x | 0.45x | 0.5x | 0.49x | 0.48x | 0.46x |
| EV / Revenue | 1.02x | 0.88x | 0.77x | 0.7x | 0.69x | 0.69x | 0.67x | 0.65x |
| EV / EBITDA | 8.29x | 7.05x | 6.75x | 7.87x | 12.1x | 8.32x | 7.86x | 7.12x |
| EV / EBIT | 11.8x | 9.43x | 9.83x | 17.2x | -14.2x | 21x | 14.3x | 11.6x |
| EV / FCF | -1,826x | 37.6x | 13.4x | 769x | 8.89x | 192x | -106x | -32.7x |
| FCF Yield | -0.05% | 2.66% | 7.45% | 0.13% | 11.3% | 0.52% | -0.94% | -3.06% |
| Dividend per Share 2 | 2.52 | 2.56 | 2.6 | 2.64 | 2.68 | 2.705 | 2.708 | 2.761 |
| Rate of return | 2.29% | 2.53% | 2.74% | 4.58% | 4.24% | 4.2% | 4.2% | 4.28% |
| EPS 2 | 7.88 | 7.44 | 8.71 | 1.95 | -8.18 | 1.93 | 3.069 | 4.524 |
| Distribution rate | 32% | 34.4% | 29.9% | 135% | -32.8% | 140% | 88.2% | 61% |
| Net sales 1 | 8,198 | 8,589 | 8,934 | 7,175 | 7,143 | 7,439 | 7,680 | 7,918 |
| EBITDA 1 | 1,013 | 1,076 | 1,021 | 635.4 | 410.2 | 616.4 | 659.5 | 725 |
| EBIT 1 | 709 | 804.5 | 700.9 | 290.6 | -348.7 | 244 | 362.6 | 443.2 |
| Net income 1 | 493.9 | 447.1 | 502.8 | 110.8 | -465.5 | 109.4 | 184.2 | 259.4 |
| Net Debt 1 | 1,728 | 1,733 | 1,541 | 1,785 | 1,402 | 1,463 | 1,516 | 1,496 |
| Reference price 2 | 109.91 | 101.00 | 94.77 | 57.62 | 63.25 | 64.43 | 64.43 | 64.43 |
| Nbr of stocks (in thousands) | 60,682 | 57,959 | 56,473 | 55,770 | 56,248 | 56,904 | - | - |
| Announcement Date | 25/01/22 | 31/01/23 | 30/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.38x | 0.69x | 8.32x | 4.2% | 3.67B | |
| 9.95x | 1.22x | 11.08x | 3.35% | 229B | |
| 8.07x | 0.37x | 3.06x | 0.83% | 75.59B | |
| 9.98x | 1.31x | 14.54x | 2.7% | 69.22B | |
| 17.53x | 0.31x | 4.01x | 4.31% | 55.79B | |
| 8.36x | 0.1x | 0.97x | 6.96% | 48.39B | |
| 23.96x | 1.34x | 7.4x | 2.36% | 47.45B | |
| 4.15x | 0x | 0.03x | 7.24% | 44B | |
| 12.54x | 0.64x | 8.78x | 4.07% | 42.7B | |
| 8.63x | -0.08x | -0.65x | 4.32% | 40.51B | |
| Average | 13.65x | 0.59x | 5.75x | 4.03% | 65.6B | |
| Weighted average by Cap. | 11.10x | 0.78x | 7.28x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PII Stock
- Valuation Polaris Inc.
Select your edition
All financial news and data tailored to specific country editions
