|
Market Closed -
NYSE
00:00:02 17/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 52.15 USD | -2.51% |
|
+1.07% | -17.55% |
Company Valuation: Polaris Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,670 | 5,854 | 5,352 | 3,213 | 3,558 | 2,968 | - | - |
| Change | - | -12.23% | -8.57% | -39.96% | 10.71% | -16.59% | - | - |
| Enterprise Value (EV) 1 | 8,398 | 7,587 | 6,893 | 4,998 | 4,959 | 4,425 | 4,427 | 4,414 |
| Change | - | -9.65% | -9.15% | -27.49% | -0.78% | -10.77% | 0.05% | -0.31% |
| P/E | 13.9x | 13.6x | 10.9x | 29.5x | -7.73x | 26.6x | 17.4x | 12.9x |
| PBR | 5.5x | 5.45x | 3.82x | 2.52x | 4.34x | 3.55x | 3.34x | 3.03x |
| PEG | - | -2.44x | 0.6x | -0.4x | 0x | -0x | 0.3x | 0.4x |
| Capitalization / Revenue | 0.81x | 0.68x | 0.6x | 0.45x | 0.5x | 0.4x | 0.39x | 0.37x |
| EV / Revenue | 1.02x | 0.88x | 0.77x | 0.7x | 0.69x | 0.59x | 0.58x | 0.55x |
| EV / EBITDA | 8.29x | 7.05x | 6.75x | 7.87x | 12.1x | 7.18x | 6.75x | 6.17x |
| EV / EBIT | 11.8x | 9.43x | 9.83x | 17.2x | -14.2x | 17.9x | 12.4x | 10.8x |
| EV / FCF | -1,826x | 37.6x | 13.4x | 769x | 8.89x | 165x | -90.7x | -27.9x |
| FCF Yield | -0.05% | 2.66% | 7.45% | 0.13% | 11.3% | 0.61% | -1.1% | -3.58% |
| Dividend per Share 2 | 2.52 | 2.56 | 2.6 | 2.64 | 2.68 | 2.715 | 2.708 | 2.757 |
| Rate of return | 2.29% | 2.53% | 2.74% | 4.58% | 4.24% | 5.21% | 5.19% | 5.29% |
| EPS 2 | 7.88 | 7.44 | 8.71 | 1.95 | -8.18 | 1.963 | 2.993 | 4.058 |
| Distribution rate | 32% | 34.4% | 29.9% | 135% | -32.8% | 138% | 90.5% | 67.9% |
| Net sales 1 | 8,198 | 8,589 | 8,934 | 7,175 | 7,143 | 7,438 | 7,680 | 7,970 |
| EBITDA 1 | 1,013 | 1,076 | 1,021 | 635.4 | 410.2 | 616.5 | 656.3 | 715.3 |
| EBIT 1 | 709 | 804.5 | 700.9 | 290.6 | -348.7 | 247.1 | 356.2 | 410.2 |
| Net income 1 | 493.9 | 447.1 | 502.8 | 110.8 | -465.5 | 111.3 | 180.3 | 239.3 |
| Net Debt 1 | 1,728 | 1,733 | 1,541 | 1,785 | 1,402 | 1,458 | 1,460 | 1,446 |
| Reference price 2 | 109.91 | 101.00 | 94.77 | 57.62 | 63.25 | 52.15 | 52.15 | 52.15 |
| Nbr of stocks (in thousands) | 60,682 | 57,959 | 56,473 | 55,770 | 56,248 | 56,904 | - | - |
| Announcement Date | 25/01/22 | 31/01/23 | 30/01/24 | 28/01/25 | 27/01/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.57x | 0.59x | 7.18x | 5.21% | 2.97B | |
| 335.37x | 12.86x | 94.36x | -.--% | 1,401B | |
| 9.93x | 1.27x | 11.47x | 3.3% | 231B | |
| 15.15x | 0.81x | 5.42x | 1.62% | 101B | |
| 36.17x | 9.15x | 23.31x | 1.08% | 77.16B | |
| 8.15x | 0.36x | 2.87x | 0.86% | 73.67B | |
| 7.7x | 1.21x | 13.96x | 3.51% | 54.7B | |
| 12.21x | 0.27x | 3.47x | 4.85% | 49.57B | |
| 11.63x | 0.68x | 9.27x | 3.96% | 44.32B | |
| 21.96x | 1.28x | 7.16x | 2.46% | 43.21B | |
| Average | 48.48x | 2.85x | 17.85x | 2.68% | 207.88B | |
| Weighted average by Cap. | 230.73x | 9.28x | 66.91x | 0.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PII Stock
- Valuation Polaris Inc.
Select your edition
All financial news and data tailored to specific country editions
