|
Market Closed -
Nasdaq
00:00:00 31/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 4.640 USD | -5.69% |
|
-9.73% | -68.00% |
Company Valuation: Pony AI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|
| Market Cap 1 | 5,008 | 6,286 | 2,016 | - | - |
| Change | - | 25.54% | -67.94% | - | - |
| Enterprise Value (EV) 1 | 4,485 | 6,008 | 1,855 | 2,041 | 2,056 |
| Change | - | 33.96% | -69.13% | 10.04% | 0.71% |
| P/E | -5.98x | -41.4x | -7.14x | -7.37x | -9.8x |
| PBR | 5.29x | 3.33x | 1.46x | 1.86x | 2.29x |
| PEG | -0.1x | 0.5x | -0.1x | 2.39x | 0.4x |
| Capitalization / Revenue | 66.7x | 69.8x | 13.4x | 6.45x | 2.79x |
| EV / Revenue | 59.8x | 66.8x | 12.4x | 6.53x | 2.84x |
| EV / EBITDA | -16.2x | -23.6x | -6.78x | -7.81x | -11.1x |
| EV / EBIT | -15.7x | -23x | -6.26x | -6.94x | -9.67x |
| EV / FCF | -36.7x | -28.8x | -6.51x | -7.08x | -9.09x |
| FCF Yield | -2.72% | -3.48% | -15.4% | -14.1% | -11% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -2.4 | -0.35 | -0.6499 | -0.6299 | -0.4735 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 75.02 | 90 | 150.2 | 312.4 | 722.7 |
| EBITDA 1 | -277.2 | -254.6 | -273.7 | -261.3 | -184.9 |
| EBIT 1 | -285.5 | -260.9 | -296.1 | -294.3 | -212.6 |
| Net income 1 | -274.1 | -134 | -274.1 | -270.6 | -202.6 |
| Net Debt 1 | -522.7 | -278.3 | -160.8 | 25.47 | 40.03 |
| Reference price 2 | 14.350 | 14.500 | 4.640 | 4.640 | 4.640 |
| Nbr of stocks (in thousands) | 348,962 | 433,542 | 434,414 | - | - |
| Announcement Date | 25/03/25 | 26/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.14x | 12.35x | -6.78x | -.--% | 2.02B | |
| 25.79x | 4.14x | 14.42x | 2.62% | 244B | |
| 21.93x | 4.63x | 11.36x | 0.76% | 189B | |
| 17.63x | 2x | 10.31x | 2.68% | 153B | |
| -121.61x | 16.7x | 91.84x | -.--% | 108B | |
| -484.24x | 34.35x | 141.12x | -.--% | 99.95B | |
| 16.32x | 2.94x | 11.35x | 4.93% | 95.36B | |
| 23.17x | 6x | 14.73x | 2.43% | 69.73B | |
| 15.55x | 2.26x | 9.62x | 4.96% | 50.55B | |
| 20.45x | 1.56x | 9.85x | 0.9% | 40.87B | |
| Average | -47.21x | 8.69x | 30.78x | 1.93% | 105.12B | |
| Weighted average by Cap. | -41.51x | 7.92x | 32.56x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PONY Stock
- Valuation Pony AI Inc.
Select your edition
All financial news and data tailored to specific country editions
