Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: March 2021 2022 2023 2024 2025 2026

Contract Support Business

6.99B 11.36B 16.62B 21.96B 29.1B

Total Assets

10.32B 11.44B 16.24B 22.73B 36.03B

Interest Expense

-40M -48M -70M -82M -139M

Income Tax Expense

199M 426M 800M 1.06B 1.2B

CAPEX

-72M -469M -566M -664M -1.09B

EBT

564M 1.66B 2.33B 2.93B 4B

Gross Profit

5.66B 9.34B 13.84B 18.83B 20.83B

D&A

206M 299M 548M 669M 1.23B

Operating Income

549M 1.73B 2.14B 2.68B 3.69B

Net Income

332M 1.07B 1.46B - -

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: March 2021 2022 2023 2024 2025 2026

Japan

6.99B 11.36B 16.62B 21.96B 29.1B

Total Assets

10.32B 11.44B 16.24B 22.73B 36.03B

Interest Expense

-40M -48M -70M -82M -139M

Income Tax Expense

199M 426M 800M 1.06B 1.2B

D&A

206M 299M 548M 669M 1.23B

CAPEX

-72M -469M -566M -664M -1.09B

Gross Profit

5.66B 9.34B 13.84B 18.83B 20.83B

Net Income

332M 1.07B 1.46B - -

EBT

564M 1.66B 2.33B 2.93B 4B

Operating Income

549M 1.73B 2.14B 2.68B 3.69B