Company Valuation: Post & TelecommunicationInsurance Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,768,706 4,743,347 4,011,746 2,950,523 2,894,246 4,100,132
Change - 168.18% -15.42% -26.45% -1.91% 41.66%
Enterprise Value (EV) 1 1,470,687 4,590,838 3,772,023 2,304,612 3,165,524 3,658,124
Change - 212.16% -17.84% -38.9% 37.36% 15.56%
P/E 7.67x 19.4x -11.5x 11.7x 9x 14.1x
PBR 0.88x 2.18x 2.22x 1.43x 1.22x 1.54x
PEG - 3.19x 0x -0x 0.3x -1.5x
Capitalization / Revenue 0.35x 0.92x 0.76x 0.58x 0.71x 1.18x
EV / Revenue 0.29x 0.89x 0.71x 0.45x 0.77x 1.05x
EV / EBITDA 4.17x 12.4x -12.7x 6.42x 6.71x 8.81x
EV / EBIT 4.38x 13.3x -11.7x 6.94x 7.08x 9.3x
EV / FCF 2.48x -17.3x -20.4x 4.14x -6.25x 5.01x
FCF Yield 40.3% -5.76% -4.9% 24.2% -16% 20%
Dividend per Share 2 666.7 - - - - -
Rate of return 4.55% - - - - -
EPS 2 1,911 2,027 -2,881 2,096 2,667 2,417
Distribution rate 34.9% - - - - -
Net sales 1 4,990,126 5,160,751 5,296,460 5,114,861 4,098,528 3,473,279
EBITDA 1 353,025 370,197 -297,037 358,865 471,680 415,438
EBIT 1 335,757 346,267 -322,415 332,214 447,413 393,254
Net income 1 240,096 257,367 -347,395 252,788 321,672 291,456
Net Debt 1 -298,019 -152,509 -239,723 -645,910 271,279 -442,009
Reference price 2 14,666.67 39,333.33 33,266.67 24,466.67 24,000.00 34,000.00
Nbr of stocks (in thousands) 120,594 120,594 120,594 120,594 120,594 120,592
Announcement Date 26/03/21 31/03/22 03/04/23 28/03/24 18/04/25 01/04/26
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 86.51M
14.5x1.94x - 3.09% 93.21B
11.24x - - 1.26% 80.16B
8.09x - - 1.62% 67.51B
10.08x1.09x - 3.54% 44.51B
10.57x - - 2.47% 41.19B
11.83x0.9x - 2.41% 39.92B
16.66x2.12x - 2.1% 35.35B
9.1x - - 0.9% 33.96B
9.4x2.37x - 0.2% 33.47B
Average 11.28x 1.68x 1.96% 46.94B
Weighted average by Cap. 11.44x 1.70x 2.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PTI Stock
  4. Valuation Post & TelecommunicationInsurance Corporation