Company Valuation: Powertip Technology Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,301 2,676 1,922 2,570 2,327 1,672
Change - 105.74% -28.18% 33.76% -9.46% -28.17%
Enterprise Value (EV) 1 844.1 2,352 1,226 1,739 1,616 1,185
Change - 178.62% -47.89% 41.91% -7.09% -26.68%
P/E 31.8x 33.1x 7.8x 12.7x 717x -356x
PBR 0.88x 1.72x 1.07x 1.38x 1.28x 0.98x
PEG - 0.3x 0x -0.7x -7.3x 1x
Capitalization / Revenue 0.87x 1.42x 0.89x 1.5x 2.17x 1.38x
EV / Revenue 0.56x 1.25x 0.57x 1.02x 1.51x 0.98x
EV / EBITDA 11.4x 26.4x 5.73x 14.9x -19.3x -14.8x
EV / EBIT 45.1x 61.4x 7.33x 22.9x -13.1x -9.78x
EV / FCF 7.51x -14.5x 4.38x 11.2x -16.8x -24.1x
FCF Yield 13.3% -6.88% 22.9% 8.94% -5.96% -4.16%
Dividend per Share 2 - 0.2154 0.7934 0.5667 0.2267 1.018
Rate of return - 1.15% 5.91% 3.15% 1.39% 8.71%
EPS 2 0.2856 0.5654 1.723 1.417 0.0227 -0.0328
Distribution rate - 38.1% 46.1% 40% 999% -3,103%
Net sales 1 1,501 1,878 2,154 1,708 1,070 1,212
EBITDA 1 74.2 88.98 213.7 116.6 -83.78 -79.87
EBIT 1 18.7 38.3 167.1 76.06 -123.7 -121.1
Net income 1 40.86 80.89 249 203.3 3.311 -5.021
Net Debt 1 -456.5 -323.9 -696.2 -831.2 -711.2 -486.8
Reference price 2 9.09 18.70 13.43 17.97 16.26 11.68
Nbr of stocks (in thousands) 143,080 143,080 143,080 143,080 143,080 143,080
Announcement Date 31/03/21 28/03/22 27/03/23 14/03/24 14/03/25 16/03/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 46.11M
30.54x5.72x17.38x0.65% 193B
33.85x12.06x21.97x0.82% 121B
45.83x5.89x20.25x0.89% 109B
13.28x0.3x6.68x3.79% 107B
31.14x5.07x16.7x1.11% 73.41B
56.66x6.14x28.07x0.24% 66.68B
20.72x3.48x13.32x1.29% 65.24B
17.53x1.04x11.66x0.71% 58.93B
15.47x5.45x11.07x0.82% 49.67B
Average 29.45x 5.02x 16.34x 1.15% 84.42B
Weighted average by Cap. 30.36x 5.43x 16.75x 1.17%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Powertip Technology Corporation

Historical PBR trend

Valuation ratios - PBR - Powertip Technology Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Powertip Technology Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Powertip Technology Corporation

  1. Stock Market
  2. Stocks
  3. 6167 Stock
  4. Valuation Powertip Technology Corporation