Valuation PPL Corporation Borsa Italiana

Stocks

Real-time Estimate Tradegate 20:05:55 21/08/2026 +04			5-day change	1st Jan Change
29.73 ^EUR	-2.33%		-1.49%	+1.52%

07:41pm	PPL Corporation Declares Quarterly Common Stock Dividend, Payable on October 1, 2026	CI
03:25pm	PPL Keeps Quarterly Dividend at $0.285 a Share, Payable Oct. 1 to Shareholders of Record as of Sept. 10	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,567	21,515	19,976	23,955	25,906	26,490	-	-
Change	-	-4.66%	-7.15%	19.92%	8.15%	2.25%	-	-
Enterprise Value (EV) ¹	30,205	35,387	35,249	40,455	44,185	46,810	48,899	50,828
Change	-	17.16%	-0.39%	14.77%	9.22%	5.94%	4.46%	3.94%
P/E	-15.6x	28.6x	27.1x	27.1x	22x	18.3x	16.7x	15.4x
PBR	1.61x	1.62x	1.43x	1.7x	1.77x	1.68x	1.58x	1.49x
PEG	-	-0x	-13.82x	1.4x	0.7x	0.9x	1.72x	1.8x
Capitalization / Revenue	3.9x	2.72x	2.4x	2.83x	2.87x	2.73x	2.58x	2.44x
EV / Revenue	5.22x	4.48x	4.24x	4.78x	4.89x	4.83x	4.77x	4.68x
EV / EBITDA	11.9x	13.6x	11.9x	13.1x	12.5x	11.5x	10.7x	9.97x
EV / EBIT	21.2x	25.8x	21.6x	23.2x	20.8x	18.1x	16.9x	15.7x
EV / FCF	102x	-83.3x	-55.8x	-87x	-31.5x	-26.4x	-21.5x	-24x
FCF Yield	0.98%	-1.2%	-1.79%	-1.15%	-3.17%	-3.79%	-4.65%	-4.16%
Dividend per Share ²	1.66	0.875	0.96	1.03	1.09	1.143	1.207	1.271
Rate of return	5.52%	2.99%	3.54%	3.17%	3.11%	3.25%	3.43%	3.61%
EPS ²	-1.93	1.02	1	1.2	1.59	1.921	2.108	2.289
Distribution rate	-86%	85.8%	96%	85.8%	68.6%	59.5%	57.2%	55.5%
Net sales ¹	5,783	7,902	8,312	8,462	9,042	9,688	10,249	10,853
EBITDA ¹	2,545	2,607	2,965	3,097	3,545	4,070	4,563	5,099
EBIT ¹	1,424	1,374	1,630	1,740	2,129	2,583	2,889	3,241
Net income ¹	-1,480	756	740	888	1,181	1,454	1,636	1,803
Net Debt ¹	7,638	13,872	15,273	16,500	18,279	20,321	22,410	24,338
Reference price ²	30.06	29.22	27.10	32.46	35.02	35.20	35.20	35.20
Nbr of stocks (in thousands)	750,716	736,318	737,124	737,970	739,739	752,545	-	-
Announcement Date	18/02/22	17/02/23	16/02/24	13/02/25	20/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.33x	17.08x	1.65%	81.42B
NATIONAL GRID PLC	13.26x	5.59x	12.06x	4.17%	80.54B
ENGIE	13.42x	1.5x	7.79x	5.5%	72.63B
SEMPRA	17.36x	6.52x	14x	3.01%	57.14B
EON SE	15.93x	1.08x	9.05x	3.36%	53.59B
RWE AG	19.64x	2.77x	9.07x	2.3%	47.59B
ACWA POWER COMPANY	62.29x	20.12x	34.12x	0.36%	38.04B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.72x	4.87x	12.84x	3.58%	37.19B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.13x	4.95x	9.61x	4.81%	36.75B
Average	23.65x	5.97x	13.96x	3.2%	56.1B
Weighted average by Cap.	22.70x	5.48x	13.41x	3.28%