Valuation PPL Corporation Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 09/07/2026			5-day change	1st Jan Change
650.00 ^MXN	-.--%		-.--%	-3.56%

04:15pm	PPL Corp misses second-quarter profit estimates as costs weigh	RE
03:55pm	PPL Q2 Adjusted Earnings, Revenue Rise; Reaffirms 2026 Outlook	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,567	21,515	19,976	23,955	25,906	26,046	-	-
Change	-	-4.66%	-7.15%	19.92%	8.15%	0.54%	-	-
Enterprise Value (EV) ¹	30,205	35,387	35,249	40,455	44,185	46,419	48,780	50,986
Change	-	17.16%	-0.39%	14.77%	9.22%	5.06%	5.09%	4.52%
P/E	-15.6x	28.6x	27.1x	27.1x	22x	18x	16.4x	15.1x
PBR	1.61x	1.62x	1.43x	1.7x	1.77x	1.64x	1.55x	1.46x
PEG	-	-0x	-13.82x	1.4x	0.7x	0.9x	1.66x	1.81x
Capitalization / Revenue	3.9x	2.72x	2.4x	2.83x	2.87x	2.68x	2.54x	2.4x
EV / Revenue	5.22x	4.48x	4.24x	4.78x	4.89x	4.78x	4.76x	4.7x
EV / EBITDA	11.9x	13.6x	11.9x	13.1x	12.5x	11.3x	10.6x	9.96x
EV / EBIT	21.2x	25.8x	21.6x	23.2x	20.8x	17.8x	16.8x	15.6x
EV / FCF	102x	-83.3x	-55.8x	-87x	-31.5x	-26.1x	-21.5x	-24.1x
FCF Yield	0.98%	-1.2%	-1.79%	-1.15%	-3.17%	-3.84%	-4.66%	-4.15%
Dividend per Share ²	1.66	0.875	0.96	1.03	1.09	1.144	1.208	1.274
Rate of return	5.52%	2.99%	3.54%	3.17%	3.11%	3.3%	3.49%	3.68%
EPS ²	-1.93	1.02	1	1.2	1.59	1.922	2.113	2.289
Distribution rate	-86%	85.8%	96%	85.8%	68.6%	59.5%	57.2%	55.7%
Net sales ¹	5,783	7,902	8,312	8,462	9,042	9,710	10,246	10,853
EBITDA ¹	2,545	2,607	2,965	3,097	3,545	4,113	4,580	5,119
EBIT ¹	1,424	1,374	1,630	1,740	2,129	2,613	2,912	3,269
Net income ¹	-1,480	756	740	888	1,181	1,458	1,643	1,811
Net Debt ¹	7,638	13,872	15,273	16,500	18,279	20,372	22,733	24,940
Reference price ²	30.06	29.22	27.10	32.46	35.02	34.62	34.62	34.62
Nbr of stocks (in thousands)	750,716	736,318	737,124	737,970	739,739	752,350	-	-
Announcement Date	18/02/22	17/02/23	16/02/24	13/02/25	20/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.33x	17.08x	1.65%	81.43B
NATIONAL GRID PLC	13.36x	5.62x	12.11x	4.14%	80.06B
ENGIE	13.94x	1.56x	7.95x	5.29%	74.43B
EON SE	17.19x	1.18x	9.77x	3.11%	57.09B
SEMPRA	16.73x	6.67x	13.88x	3.12%	55.14B
RWE AG	21.46x	2.68x	9.04x	2.32%	45.93B
ACWA POWER COMPANY	58.61x	21.05x	34.58x	0.3%	39.39B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.43x	5.01x	9.75x	4.47%	37.44B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	17.58x	4.76x	12.56x	3.55%	37.4B
Average	23.60x	6.09x	14.08x	3.11%	56.48B
Weighted average by Cap.	22.81x	5.58x	13.55x	3.2%